Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 10,385.91 | 8,695.82 | 7,149.68 | 6,839.46 | 6,793.11 |
Expenses | |||||
Material consumed | 7,335.11 | 6,248.99 | 4,841.92 | 4,536.35 | 4,730.90 |
Manufacturing expenses | 318.55 | 249.58 | 212.98 | 222.82 | 206.48 |
Personnel expenses | 591.03 | 498.76 | 426.04 | 385.18 | 345.23 |
Selling expenses | 39.43 | 38.34 | 27.02 | 30.92 | 27.60 |
Adminstrative expenses | 746.59 | 637.51 | 526.06 | 565.63 | 531.15 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 9,030.71 | 7,673.18 | 6,034.02 | 5,740.90 | 5,841.36 |
Operating profit | 1,355.20 | 1,022.64 | 1,115.66 | 1,098.56 | 951.75 |
Other recurring income | 89.33 | 77.98 | 87.36 | 55.05 | 46.77 |
Adjusted PBDIT | 1,444.53 | 1,100.62 | 1,203.02 | 1,153.61 | 998.52 |
Financial expenses | 22.08 | 15.10 | 10.53 | 12.19 | 6.95 |
Depreciation | 427.23 | 395.72 | 319.16 | 300.74 | 261.20 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 995.22 | 689.80 | 873.33 | 840.68 | 730.37 |
Tax charges | 253.16 | 178.55 | 226.52 | 179.86 | 246.88 |
Adjusted PAT | 742.06 | 511.25 | 646.81 | 660.82 | 483.49 |
Non recurring items | -42.44 | 1.76 | -0.02 | -2.87 | -0.17 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 699.62 | 513.01 | 646.79 | 657.95 | 483.32 |
Earnigs before appropriation | 4,572.80 | 4,095.13 | 3,732.21 | 3,482.63 | 2,958.49 |
Equity dividend | 58.08 | 170.82 | 85.41 | 218.19 | 56.30 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 56.47 | 14.58 |
Retained earnings | 4,514.72 | 3,924.31 | 3,646.80 | 3,207.97 | 2,887.61 |