Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 35,681.20 | 27,864.28 | 23,532.16 | 23,822.53 | 17,386.02 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 1,934.38 | 1,765.78 | 1,301.56 | 1,104.79 | 761.12 |
Personnel expenses | 4,573.08 | 3,221.88 | 2,242.42 | 2,293.44 | 1,719.60 |
Selling expenses | 337.02 | 168.03 | 97.77 | 212.81 | 182.12 |
Adminstrative expenses | 5,231.58 | 6,201.36 | 6,793.06 | 5,286.73 | 2,624.91 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 12,076.06 | 11,357.05 | 10,434.81 | 8,897.77 | 5,287.75 |
Operating profit | 23,605.14 | 16,507.23 | 13,097.35 | 14,924.76 | 12,098.27 |
Other recurring income | 5.37 | 7.20 | 14.17 | 11.62 | 13.25 |
Adjusted PBDIT | 23,610.51 | 16,514.43 | 13,111.52 | 14,936.38 | 12,111.52 |
Financial expenses | 9,285.23 | 7,573.13 | 7,446.39 | 7,857.55 | 5,938.85 |
Depreciation | 443.77 | 354.91 | 302.25 | 270.70 | 137.37 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 13,881.51 | 8,586.39 | 5,362.88 | 6,808.13 | 6,035.30 |
Tax charges | 3,591.77 | 2,235.90 | 1,407.37 | 1,927.01 | 2,144.96 |
Adjusted PAT | 10,289.74 | 6,350.49 | 3,955.51 | 4,881.12 | 3,890.34 |
Non recurring items | -24.94 | -3.22 | -25.53 | -25.51 | -8.87 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 10,264.80 | 6,347.27 | 3,929.98 | 4,855.61 | 3,881.47 |
Earnigs before appropriation | 28,225.92 | 19,834.46 | 14,279.19 | 12,467.83 | 8,669.10 |
Equity dividend | 1,207.32 | 602.34 | - | 1,141.62 | 183.67 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 47.52 |
Retained earnings | 27,018.60 | 19,232.12 | 14,279.19 | 11,326.21 | 8,437.91 |