Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,418.50 | 1,265.74 | 731.05 | 928.73 | 932.32 |
Expenses | |||||
Material consumed | 1,041.61 | 950.70 | 517.79 | 655.70 | 685.45 |
Manufacturing expenses | 9.17 | 7.81 | 6.28 | 8.05 | 7.57 |
Personnel expenses | 147.38 | 134.52 | 102.66 | 115.77 | 102.71 |
Selling expenses | - | - | 0.15 | 0.71 | 1.25 |
Adminstrative expenses | 103.05 | 89.09 | 67.63 | 80.46 | 77.74 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,301.20 | 1,182.12 | 694.52 | 860.69 | 874.71 |
Operating profit | 117.30 | 83.62 | 36.53 | 68.04 | 57.61 |
Other recurring income | 29.06 | 24.02 | 26.80 | 30.14 | 29.61 |
Adjusted PBDIT | 146.36 | 107.63 | 63.33 | 98.17 | 87.22 |
Financial expenses | 22.07 | 21.02 | 16.98 | 20.29 | 16.91 |
Depreciation | 12.93 | 12.05 | 9.69 | 8.97 | 8.38 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 111.36 | 74.56 | 36.66 | 68.92 | 61.93 |
Tax charges | 28.14 | 18.98 | 10.61 | 23.30 | 20.40 |
Adjusted PAT | 83.22 | 55.58 | 26.05 | 45.62 | 41.53 |
Non recurring items | 188.08 | 98.33 | 0.94 | -0.26 | -0.09 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 271.30 | 153.91 | 26.99 | 45.36 | 41.44 |
Earnigs before appropriation | 533.59 | 364.04 | 210.13 | 200.17 | 156.51 |
Equity dividend | 16.95 | 2.83 | - | 11.22 | 1.12 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 2.90 | 0.29 |
Retained earnings | 516.64 | 361.21 | 210.13 | 186.04 | 155.10 |