|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
489.52 |
489.52 |
489.52 |
489.52 |
489.52 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
24,883.69 |
19,664.32 |
15,427.84 |
12,449.29 |
10,284.69 |
|
Loan funds
|
|
Secured loans
|
- |
- |
- |
- |
- |
|
Unsecured loans
|
123.43 |
163.35 |
127.75 |
149.37 |
95.18 |
|
Total
|
25,496.64 |
20,317.19 |
16,045.11 |
13,088.18 |
10,869.39 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
9,729.62 |
8,049.30 |
6,579.70 |
5,224.43 |
4,443.03 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
5,409.83 |
4,648.82 |
4,164.74 |
3,754.47 |
3,462.21 |
|
Net block
|
4,319.79 |
3,400.48 |
2,414.96 |
1,469.96 |
980.82 |
|
Capital work-in-progress
|
1,324.63 |
1,762.62 |
1,550.49 |
1,212.70 |
658.47 |
|
Investments
|
461.67 |
439.17 |
79.84 |
52.34 |
8.29 |
|
Net current assets
|
|
Current assets, loans & advances
|
60,669.93 |
61,214.87 |
44,515.53 |
38,743.86 |
33,463.46 |
|
Less : current liabilities & provisions
|
41,279.38 |
46,499.95 |
32,515.71 |
28,390.68 |
24,241.65 |
|
Total net current assets
|
19,390.55 |
14,714.92 |
11,999.82 |
10,353.18 |
9,221.81 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
25,496.64 |
20,317.19 |
16,045.11 |
13,088.18 |
10,869.39 |
|
Notes:
|
|
Book value of unquoted investments
|
461.67 |
439.17 |
79.84 |
52.34 |
8.29 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
2,424.33 |
2,324.26 |
2,538.13 |
2,546.25 |
1,673.19 |
|
Number of equity sharesoutstanding (Lacs)
|
24476.00 |
4895.20 |
4895.20 |
4895.20 |
4895.20 |