Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 11,278.98 | 9,454.57 | 8,211.99 | 7,671.96 | 7,684.38 |
Expenses | |||||
Material consumed | 5,894.26 | 4,673.39 | 4,770.37 | 4,075.88 | 3,945.06 |
Manufacturing expenses | 2,090.72 | 1,535.46 | 900.37 | 1,054.60 | 1,045.03 |
Personnel expenses | 874.48 | 772.29 | 715.98 | 699.53 | 629.54 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 831.79 | 708.16 | 687.52 | 644.67 | 698.47 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 9,691.25 | 7,689.30 | 7,074.24 | 6,474.68 | 6,318.10 |
Operating profit | 1,587.73 | 1,765.27 | 1,137.75 | 1,197.28 | 1,366.28 |
Other recurring income | 175.38 | 93.89 | 89.67 | 101.01 | 86.99 |
Adjusted PBDIT | 1,763.11 | 1,859.16 | 1,227.42 | 1,298.29 | 1,453.27 |
Financial expenses | 52.65 | 85.07 | 121.79 | 159.94 | 118.03 |
Depreciation | 255.97 | 234.53 | 229.86 | 215.05 | 154.94 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,454.49 | 1,539.56 | 875.77 | 923.30 | 1,180.30 |
Tax charges | 493.00 | 490.81 | 213.29 | 179.63 | 273.47 |
Adjusted PAT | 961.49 | 1,048.75 | 662.48 | 743.67 | 906.83 |
Non recurring items | 0.29 | 0.53 | 4.49 | -7.67 | -1.78 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 961.78 | 1,049.28 | 666.97 | 736.00 | 905.05 |
Earnigs before appropriation | 5,839.41 | 5,088.94 | 4,125.13 | 3,641.14 | 3,073.27 |
Equity dividend | 238.59 | 212.08 | -85.77 | 121.42 | 111.81 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 31.41 | 28.92 |
Retained earnings | 5,600.82 | 4,876.86 | 4,210.90 | 3,488.31 | 2,932.54 |