Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 14,066.64 | 10,122.86 | 8,619.04 | 9,077.47 | 9,794.48 |
Expenses | |||||
Material consumed | 8,391.42 | 6,160.16 | 5,102.39 | 5,142.04 | 5,232.28 |
Manufacturing expenses | 72.91 | 55.71 | - | 62.82 | 66.89 |
Personnel expenses | 935.07 | 776.83 | 803.95 | 765.12 | 679.53 |
Selling expenses | 25.41 | 16.63 | - | 14.12 | 26.11 |
Adminstrative expenses | 1,248.33 | 999.97 | 926.19 | 889.59 | 845.29 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 10,673.14 | 8,009.30 | 6,832.53 | 6,873.69 | 6,850.10 |
Operating profit | 3,393.50 | 2,113.56 | 1,786.51 | 2,203.78 | 2,944.38 |
Other recurring income | 639.84 | 454.28 | 452.03 | 615.34 | 508.04 |
Adjusted PBDIT | 4,033.34 | 2,567.84 | 2,238.54 | 2,819.12 | 3,452.42 |
Financial expenses | 12.97 | 10.25 | 9.20 | 10.86 | 2.99 |
Depreciation | 512.05 | 445.52 | 446.03 | 377.92 | 298.93 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 3,508.32 | 2,112.07 | 1,783.31 | 2,430.34 | 3,150.50 |
Tax charges | 885.73 | 525.85 | 453.61 | 526.52 | 1,078.54 |
Adjusted PAT | 2,622.59 | 1,586.22 | 1,329.70 | 1,903.82 | 2,071.96 |
Non recurring items | -6.07 | -2.38 | 24.05 | -0.19 | -18.43 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,616.52 | 1,583.84 | 1,353.75 | 1,903.63 | 2,053.53 |
Earnigs before appropriation | 12,729.13 | 10,577.28 | 9,016.91 | 8,471.89 | 6,924.79 |
Equity dividend | 574.19 | 464.67 | - | 556.13 | 251.70 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 126.30 | 48.23 |
Retained earnings | 12,154.94 | 10,112.61 | 9,016.91 | 7,789.46 | 6,624.86 |