Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,847.98 | 1,572.26 | 1,220.92 | 1,376.98 | 1,444.00 |
Expenses | |||||
Material consumed | 1,149.67 | 999.85 | 771.17 | 858.98 | 945.69 |
Manufacturing expenses | 113.53 | 110.04 | 84.85 | 101.47 | 80.69 |
Personnel expenses | 236.48 | 204.80 | 163.70 | 195.52 | 195.70 |
Selling expenses | 0.92 | 0.32 | 0.36 | 0.95 | 0.80 |
Adminstrative expenses | 99.54 | 63.81 | 67.06 | 63.40 | 65.85 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,600.14 | 1,378.81 | 1,087.14 | 1,220.32 | 1,288.73 |
Operating profit | 247.85 | 193.45 | 133.78 | 156.66 | 155.26 |
Other recurring income | 10.80 | 2.60 | 3.37 | 1.73 | 0.86 |
Adjusted PBDIT | 258.65 | 196.05 | 137.15 | 158.39 | 156.13 |
Financial expenses | 7.43 | 8.59 | 11.64 | 17.67 | 22.10 |
Depreciation | 62.96 | 58.65 | 57.09 | 52.72 | 48.92 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 188.26 | 128.80 | 68.42 | 88.00 | 85.11 |
Tax charges | 48.63 | 33.54 | 18.12 | 8.19 | 29.62 |
Adjusted PAT | 139.63 | 95.26 | 50.30 | 79.81 | 55.49 |
Non recurring items | -1.28 | -0.26 | -1.85 | -1.52 | -0.85 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 138.35 | 95.00 | 48.46 | 78.29 | 54.64 |
Earnigs before appropriation | 543.99 | 436.70 | 350.64 | 336.15 | 290.43 |
Equity dividend | 26.32 | 21.06 | 3.95 | 14.64 | 17.77 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 3.79 | 4.60 |
Retained earnings | 517.67 | 415.64 | 346.69 | 317.73 | 268.06 |