Results | |
Statement |
P&L
|
More |
Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 234.66 | 210.02 | 176.72 | 187.45 | 181.31 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 4.24 | 3.32 | 3.09 | 2.05 | 2.68 |
Selling expenses | - | - | 0.14 | 0.19 | - |
Adminstrative expenses | 9.80 | 9.32 | 13.45 | 9.36 | 1.81 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 14.04 | 12.64 | 16.67 | 11.60 | 4.49 |
Operating profit | 220.62 | 197.38 | 160.05 | 175.84 | 176.83 |
Other recurring income | 10.07 | 3.33 | 3.06 | 3.08 | 2.96 |
Adjusted PBDIT | 230.69 | 200.71 | 163.11 | 178.93 | 179.79 |
Financial expenses | 178.75 | 149.85 | 108.57 | 96.18 | 107.20 |
Depreciation | 0.77 | 2.01 | 2.84 | 24.86 | 20.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 51.18 | 48.85 | 51.70 | 57.89 | 52.58 |
Tax charges | 16.45 | 17.23 | 31.89 | 17.93 | 17.74 |
Adjusted PAT | 34.73 | 31.62 | 19.81 | 39.97 | 34.85 |
Non recurring items | - | - | 50.94 | -5.09 | -1.30 |
Other non cash adjustments | - | - | 0.11 | -0.02 | -0.23 |
Reported net profit | 34.73 | 31.62 | 70.87 | 34.85 | 33.31 |
Earnigs before appropriation | 180.86 | 159.61 | 152.76 | 96.31 | 75.49 |
Equity dividend | 3.41 | 3.44 | 3.80 | 3.41 | 3.41 |
Preference dividend | - | - | - | - | - |
Dividend tax | 0.70 | 0.67 | 0.76 | 0.70 | 0.70 |
Retained earnings | 176.76 | 155.51 | 148.21 | 92.21 | 71.39 |