| Per share ratios |
| Adjusted EPS (Rs) |
0.30 |
0.02 |
-0.01 |
0.52 |
0.33 |
| Adjusted cash EPS (Rs) |
0.32 |
0.03 |
- |
0.52 |
0.33 |
| Reported EPS (Rs) |
0.30 |
0.15 |
0.03 |
0.53 |
0.34 |
| Reported cash EPS (Rs) |
0.32 |
0.16 |
0.03 |
0.53 |
0.34 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.76 |
0.51 |
0.16 |
0.69 |
0.48 |
| Book value (excl rev res) per share EPS (Rs) |
18.57 |
18.42 |
15.92 |
31.32 |
30.78 |
| Book value (incl rev res) per share EPS (Rs) |
18.57 |
18.42 |
15.92 |
31.32 |
30.78 |
| Net operating income per share EPS (Rs) |
3.55 |
1.75 |
0.41 |
0.87 |
0.56 |
| Free reserves per share EPS (Rs) |
- |
17.31 |
14.92 |
29.23 |
28.67 |
| Profitability ratios |
| Operating margin (%) |
21.51 |
29.56 |
39.52 |
78.98 |
85.77 |
| Gross profit margin (%) |
20.97 |
28.84 |
38.91 |
78.92 |
85.64 |
| Net profit margin (%) |
8.41 |
8.61 |
8.33 |
61.16 |
60.21 |
| Adjusted cash margin (%) |
8.84
| 1.96
| -1.08
| 60.19
| 58.86
|
| Adjusted return on net worth (%) |
1.64 |
0.11 |
-0.04 |
1.68 |
1.09 |
| Reported return on net worth (%) |
1.66 |
0.82 |
0.23 |
1.71 |
1.11 |
| Return on long term funds (%) |
3.70 |
2.23 |
0.89 |
2.08 |
1.49 |
| Leverage ratios |
| Long term debt / Equity |
0.26 |
0.24 |
0.30 |
0.05 |
0.06 |
| Total debt/equity |
0.38 |
0.33 |
0.44 |
0.07 |
0.08 |
| Owners fund as % of total source |
72.38 |
75.10 |
69.39 |
93.13 |
92.12 |
| Fixed assets turnover ratio |
0.14 |
7.69 |
5.98 |
95.91 |
60.10 |
| Liquidity ratios |
| Current ratio |
4.69 |
7.21 |
27.11 |
113.08 |
62.15 |
| Current ratio (inc. st loans) |
2.28 |
2.57 |
2.51 |
11.61 |
5.30 |
| Quick ratio |
4.65 |
7.18 |
26.94 |
113.06 |
62.15 |
| Inventory turnover ratio |
43.58 |
65.97 |
1,038.00 |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
21.79 |
176.94 |
- |
4.37 |
7.82 |
| Financial charges coverage ratio |
1.75 |
1.12 |
0.97 |
5.31 |
3.53 |
| Fin. charges cov.ratio (post tax) |
1.65 |
1.35 |
1.20 |
5.11 |
3.48 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
0.35 |
0.92 |
0.47 |
2.84 |
| Exports as percent of total sales |
2.74 |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.64 |
0.71 |
0.73 |
0.66 |
0.78 |
| Bonus component in equity capital (%) |
27.17 |
27.17 |
28.84 |
29.04 |
29.04 |