|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
191.48 |
191.46 |
191.37 |
170.05 |
122.65 |
|
Share application money
|
541.31 |
4.47 |
3.99 |
3.17 |
139.50 |
|
Preference share capital
|
- |
- |
- |
0.41 |
- |
|
Reserves & surplus
|
31,299.68 |
29,504.17 |
27,715.61 |
23,584.69 |
17,173.67 |
|
Loan funds
|
|
Secured loans
|
11,276.16 |
5,170.31 |
5,153.90 |
5,713.23 |
6,205.42 |
|
Unsecured loans
|
3,295.75 |
2,101.19 |
1,203.00 |
2,611.06 |
2,123.16 |
|
Total
|
46,604.38 |
36,971.60 |
34,267.87 |
32,082.61 |
25,764.40 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
14,478.11 |
14,287.32 |
13,793.35 |
13,393.07 |
12,608.46 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
7,327.67 |
6,702.94 |
6,058.53 |
5,506.10 |
4,799.12 |
|
Net block
|
7,150.44 |
7,584.38 |
7,734.82 |
7,886.97 |
7,809.34 |
|
Capital work-in-progress
|
17,654.38 |
9,464.05 |
3,702.79 |
1,389.63 |
1,119.87 |
|
Investments
|
18,087.10 |
18,246.75 |
21,480.83 |
19,148.84 |
14,107.99 |
|
Net current assets
|
|
Current assets, loans & advances
|
12,869.15 |
10,904.79 |
8,962.11 |
7,824.24 |
7,926.26 |
|
Less : current liabilities & provisions
|
9,156.69 |
9,228.37 |
7,612.68 |
4,167.07 |
5,199.05 |
|
Total net current assets
|
3,712.46 |
1,676.42 |
1,349.43 |
3,657.17 |
2,727.21 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
46,604.38 |
36,971.60 |
34,267.87 |
32,082.61 |
25,764.40 |
|
Notes:
|
|
Book value of unquoted investments
|
15,955.43 |
17,007.83 |
20,232.63 |
17,853.29 |
12,940.29 |
|
Market value of quoted investments
|
5,762.70 |
4,672.67 |
4,304.76 |
2,433.33 |
5,795.68 |
|
Contingent liabilities
|
8,537.29 |
11,333.90 |
18,607.32 |
9,775.80 |
17,660.42 |
|
Number of equity sharesoutstanding (Lacs)
|
19145.42 |
19143.98 |
19134.62 |
17002.71 |
12271.30 |