Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 6,071.05 | 5,040.78 | 4,384.71 | 4,043.50 | 3,882.34 |
Expenses | |||||
Material consumed | 1,917.53 | 1,540.57 | 1,339.05 | 1,106.23 | 1,074.55 |
Manufacturing expenses | 1,543.91 | 1,065.64 | 779.77 | 843.85 | 919.81 |
Personnel expenses | 349.13 | 326.44 | 326.98 | 311.96 | 259.86 |
Selling expenses | 54.82 | 54.35 | 51.43 | 159.38 | 133.74 |
Adminstrative expenses | 1,501.39 | 1,252.51 | 1,097.73 | 949.70 | 1,079.38 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 5,366.78 | 4,239.51 | 3,594.96 | 3,371.12 | 3,467.34 |
Operating profit | 704.27 | 801.27 | 789.75 | 672.38 | 415.00 |
Other recurring income | 62.23 | 67.25 | 74.47 | 50.08 | 56.26 |
Adjusted PBDIT | 766.50 | 868.52 | 864.22 | 722.46 | 471.26 |
Financial expenses | 91.50 | 96.31 | 142.52 | 164.42 | 187.44 |
Depreciation | 193.54 | 190.52 | 194.19 | 188.35 | 179.39 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 481.46 | 581.69 | 527.51 | 369.69 | 104.43 |
Tax charges | 150.69 | 132.08 | 132.77 | 104.23 | 24.87 |
Adjusted PAT | 330.77 | 449.61 | 394.74 | 265.46 | 79.56 |
Non recurring items | - | -23.39 | -30.92 | -30.23 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 330.77 | 426.22 | 363.82 | 235.23 | 79.56 |
Earnigs before appropriation | 1,667.79 | 1,343.65 | 894.53 | 568.60 | 352.52 |
Equity dividend | 58.84 | 44.13 | - | 46.10 | 10.64 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 1,608.95 | 1,299.52 | 894.53 | 522.50 | 341.88 |