|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
2,624.76 |
2,095.68 |
2,095.68 |
491.00 |
491.00 |
|
Share application money
|
- |
529.08 |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
2,840.24 |
2,545.90 |
1,282.13 |
661.79 |
610.03 |
|
Loan funds
|
|
Secured loans
|
13,108.54 |
11,113.73 |
4,345.55 |
741.17 |
829.58 |
|
Unsecured loans
|
- |
1,267.44 |
1,263.00 |
- |
- |
|
Total
|
18,573.54 |
17,551.83 |
8,986.36 |
1,893.96 |
1,930.61 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
10,479.27 |
3,661.19 |
4,660.85 |
1,848.13 |
1,722.41 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
822.27 |
589.74 |
594.59 |
264.02 |
217.12 |
|
Net block
|
9,657.00 |
3,071.45 |
4,066.26 |
1,584.11 |
1,505.29 |
|
Capital work-in-progress
|
6,383.77 |
9,132.11 |
774.26 |
0.11 |
78.49 |
|
Investments
|
3,863.08 |
3,606.30 |
1,420.96 |
75.25 |
38.25 |
|
Net current assets
|
|
Current assets, loans & advances
|
2,473.57 |
2,571.46 |
2,863.61 |
355.47 |
431.05 |
|
Less : current liabilities & provisions
|
3,803.88 |
829.49 |
138.73 |
120.98 |
122.47 |
|
Total net current assets
|
-1,330.31 |
1,741.97 |
2,724.88 |
234.49 |
308.58 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
18,573.54 |
17,551.83 |
8,986.36 |
1,893.96 |
1,930.61 |
|
Notes:
|
|
Book value of unquoted investments
|
3,647.43 |
1,620.36 |
1,386.46 |
75.25 |
38.25 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
2,757.08 |
3,141.20 |
1,915.51 |
6.29 |
9.27 |
|
Number of equity sharesoutstanding (Lacs)
|
26247.57 |
20956.80 |
20956.80 |
4910.01 |
4910.01 |