| Per share ratios |
| Adjusted EPS (Rs) |
58.89 |
44.52 |
35.52 |
22.13 |
18.57 |
| Adjusted cash EPS (Rs) |
60.77 |
46.04 |
36.54 |
23.03 |
19.49 |
| Reported EPS (Rs) |
59.63 |
44.53 |
35.37 |
22.14 |
18.58 |
| Reported cash EPS (Rs) |
61.51 |
46.05 |
36.39 |
23.04 |
19.49 |
| Dividend per share |
14.00 |
10.00 |
7.50 |
5.50 |
4.50 |
| Operating profit per share (Rs) |
195.98 |
128.87 |
102.69 |
85.08 |
75.11 |
| Book value (excl rev res) per share EPS (Rs) |
283.74 |
239.23 |
178.39 |
151.62 |
137.93 |
| Book value (incl rev res) per share EPS (Rs) |
283.74 |
239.23 |
178.39 |
151.62 |
137.93 |
| Net operating income per share EPS (Rs) |
266.12 |
189.85 |
158.07 |
140.85 |
126.54 |
| Free reserves per share EPS (Rs) |
224.03 |
192.13 |
137.95 |
118.27 |
108.56 |
| Profitability ratios |
| Operating margin (%) |
73.64 |
67.88 |
64.96 |
60.40 |
59.35 |
| Gross profit margin (%) |
72.93 |
67.08 |
64.32 |
59.85 |
58.73 |
| Net profit margin (%) |
22.25 |
23.01 |
21.84 |
15.49 |
14.43 |
| Adjusted cash margin (%) |
22.67
| 23.79
| 22.57
| 16.11
| 15.13
|
| Adjusted return on net worth (%) |
20.75 |
18.60 |
19.91 |
14.59 |
13.46 |
| Reported return on net worth (%) |
21.01 |
18.61 |
19.82 |
14.60 |
13.46 |
| Return on long term funds (%) |
16.62 |
11.91 |
13.18 |
13.67 |
12.10 |
| Leverage ratios |
| Long term debt / Equity |
3.15 |
3.60 |
3.48 |
3.16 |
3.57 |
| Total debt/equity |
3.64 |
3.89 |
3.74 |
3.55 |
3.86 |
| Owners fund as % of total source |
21.55 |
20.45 |
21.11 |
21.98 |
20.59 |
| Fixed assets turnover ratio |
0.21 |
17.02 |
20.67 |
21.36 |
22.23 |
| Liquidity ratios |
| Current ratio |
3.69 |
8.18 |
9.72 |
9.58 |
10.93 |
| Current ratio (inc. st loans) |
2.41 |
4.20 |
5.70 |
4.47 |
5.42 |
| Quick ratio |
3.65 |
8.04 |
9.49 |
9.34 |
10.73 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
27.11 |
26.18 |
24.81 |
29.06 |
28.81 |
| Dividend payout ratio (cash profit) |
26.28 |
25.32 |
24.11 |
27.93 |
27.46 |
| Earning retention ratio |
72.55 |
73.81 |
75.30 |
70.93 |
71.17 |
| Cash earnings retention ratio |
73.40 |
74.67 |
75.99 |
72.07 |
72.53 |
| Coverage ratios |
| Adjusted cash flow time total debt |
16.99 |
20.21 |
18.24 |
23.36 |
27.30 |
| Financial charges coverage ratio |
1.84 |
2.09 |
2.06 |
1.66 |
1.62 |
| Fin. charges cov.ratio (post tax) |
1.57 |
1.73 |
1.70 |
1.44 |
1.41 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
2.82 |
2.85 |
1.77 |
1.46 |
2.50 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.27 |
0.37 |
0.17 |
0.14 |
0.05 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |