| Per share ratios |
| Adjusted EPS (Rs) |
0.26 |
0.30 |
-1.17 |
0.44 |
0.09 |
| Adjusted cash EPS (Rs) |
1.79 |
1.04 |
-0.62 |
0.44 |
0.10 |
| Reported EPS (Rs) |
0.26 |
0.59 |
-0.73 |
0.08 |
0.08 |
| Reported cash EPS (Rs) |
1.80 |
1.33 |
-0.18 |
0.08 |
0.09 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
5.96 |
2.38 |
-0.05 |
-0.31 |
-0.25 |
| Book value (excl rev res) per share EPS (Rs) |
28.05 |
25.23 |
24.81 |
21.63 |
21.51 |
| Book value (incl rev res) per share EPS (Rs) |
28.05 |
25.23 |
24.81 |
21.63 |
21.51 |
| Net operating income per share EPS (Rs) |
27.01 |
13.81 |
9.45 |
- |
- |
| Free reserves per share EPS (Rs) |
- |
15.23 |
14.81 |
11.63 |
11.51 |
| Profitability ratios |
| Operating margin (%) |
22.06 |
17.23 |
-0.58 |
- |
- |
| Gross profit margin (%) |
16.39 |
11.93 |
-6.39 |
- |
- |
| Net profit margin (%) |
0.97 |
4.14 |
-7.31 |
7.97 |
17.51 |
| Adjusted cash margin (%) |
6.55
| 7.16
| -6.18
| 42.15
| 21.08
|
| Adjusted return on net worth (%) |
0.93 |
1.20 |
-4.71 |
2.06 |
0.42 |
| Reported return on net worth (%) |
0.95 |
2.37 |
-2.95 |
0.39 |
0.38 |
| Return on long term funds (%) |
11.24 |
5.21 |
-0.06 |
1.83 |
0.74 |
| Leverage ratios |
| Long term debt / Equity |
0.51 |
0.75 |
0.71 |
0.89 |
0.29 |
| Total debt/equity |
1.41 |
1.20 |
0.80 |
0.91 |
0.31 |
| Owners fund as % of total source |
41.57 |
45.39 |
55.39 |
52.10 |
76.10 |
| Fixed assets turnover ratio |
0.44 |
0.69 |
0.57 |
- |
- |
| Liquidity ratios |
| Current ratio |
2.52 |
2.22 |
1.57 |
1.13 |
1.32 |
| Current ratio (inc. st loans) |
0.82 |
0.91 |
1.18 |
1.10 |
1.27 |
| Quick ratio |
2.25 |
1.85 |
1.42 |
0.84 |
1.24 |
| Inventory turnover ratio |
5.51 |
3.83 |
4.88 |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
21.96 |
29.29 |
- |
44.29 |
67.08 |
| Financial charges coverage ratio |
1.69 |
1.62 |
0.45 |
3.37 |
165.29 |
| Fin. charges cov.ratio (post tax) |
1.48 |
1.71 |
0.83 |
1.39 |
72.10 |
| Component ratios |
| Material cost component (% earnings) |
56.22 |
61.02 |
43.81 |
- |
- |
| Selling cost Component |
- |
0.83 |
0.89 |
- |
- |
| Exports as percent of total sales |
64.30 |
13.86 |
- |
- |
- |
| Import comp. in raw mat. consumed |
76.39 |
84.85 |
93.63 |
100.00 |
- |
| Long term assets / total Assets |
0.46 |
0.59 |
0.63 |
0.64 |
0.57 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |