| Per share ratios |
| Adjusted EPS (Rs) |
-12.04 |
-201.50 |
21.78 |
17.49 |
14.39 |
| Adjusted cash EPS (Rs) |
-7.61 |
-196.88 |
26.19 |
21.50 |
17.76 |
| Reported EPS (Rs) |
7.58 |
768.06 |
21.21 |
13.17 |
14.36 |
| Reported cash EPS (Rs) |
12.00 |
772.68 |
25.62 |
17.18 |
17.73 |
| Dividend per share |
17.50 |
12.00 |
5.40 |
4.20 |
4.20 |
| Operating profit per share (Rs) |
-7.88 |
2.39 |
28.35 |
24.28 |
19.16 |
| Book value (excl rev res) per share EPS (Rs) |
645.61 |
696.69 |
71.80 |
56.89 |
48.63 |
| Book value (incl rev res) per share EPS (Rs) |
645.61 |
696.69 |
71.80 |
56.89 |
48.63 |
| Net operating income per share EPS (Rs) |
66.80 |
94.70 |
127.00 |
111.09 |
91.75 |
| Free reserves per share EPS (Rs) |
636.22 |
689.56 |
64.04 |
50.68 |
43.98 |
| Profitability ratios |
| Operating margin (%) |
-11.79 |
2.52 |
22.32 |
21.85 |
20.88 |
| Gross profit margin (%) |
-18.42 |
-2.35 |
18.84 |
18.24 |
17.20 |
| Net profit margin (%) |
9.69 |
649.81 |
15.83 |
11.08 |
15.14 |
| Adjusted cash margin (%) |
-9.74
| -166.56
| 19.55
| 18.10
| 18.71
|
| Adjusted return on net worth (%) |
-1.86 |
-28.92 |
30.33 |
30.74 |
29.58 |
| Reported return on net worth (%) |
1.17 |
110.24 |
29.53 |
23.15 |
29.52 |
| Return on long term funds (%) |
-0.15 |
2.99 |
30.63 |
28.27 |
29.40 |
| Leverage ratios |
| Long term debt / Equity |
0.01 |
0.02 |
0.40 |
0.73 |
0.34 |
| Total debt/equity |
0.10 |
0.02 |
0.44 |
0.82 |
0.49 |
| Owners fund as % of total source |
90.33 |
97.61 |
69.42 |
54.89 |
66.83 |
| Fixed assets turnover ratio |
0.09 |
2.03 |
2.62 |
2.33 |
2.21 |
| Liquidity ratios |
| Current ratio |
3.99 |
9.16 |
2.31 |
2.73 |
2.07 |
| Current ratio (inc. st loans) |
2.30 |
8.49 |
1.96 |
2.02 |
1.29 |
| Quick ratio |
3.79 |
8.95 |
1.83 |
2.18 |
1.53 |
| Inventory turnover ratio |
4.53 |
7.23 |
9.69 |
8.44 |
8.12 |
| Payout ratios |
| Dividend payout ratio (net profit) |
268.49 |
1.80 |
29.69 |
37.30 |
34.29 |
| Dividend payout ratio (cash profit) |
- |
- |
24.57 |
28.59 |
27.77 |
| Earning retention ratio |
268.92 |
106.89 |
71.09 |
71.91 |
65.78 |
| Cash earnings retention ratio |
- |
- |
75.96 |
77.15 |
72.28 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
1.21 |
2.17 |
1.35 |
| Financial charges coverage ratio |
0.29 |
5.45 |
4.71 |
3.70 |
6.56 |
| Fin. charges cov.ratio (post tax) |
2.04 |
163.61 |
4.42 |
2.99 |
6.16 |
| Component ratios |
| Material cost component (% earnings) |
54.85 |
50.79 |
42.91 |
41.75 |
41.83 |
| Selling cost Component |
8.39 |
11.56 |
8.55 |
8.09 |
7.17 |
| Exports as percent of total sales |
61.12 |
27.35 |
14.41 |
24.88 |
24.28 |
| Import comp. in raw mat. consumed |
33.01 |
27.30 |
28.04 |
31.65 |
23.54 |
| Long term assets / total Assets |
0.57 |
0.16 |
0.33 |
0.33 |
0.40 |
| Bonus component in equity capital (%) |
22.66 |
23.27 |
18.70 |
18.70 |
18.70 |