|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
39.53 |
14.53 |
4.76 |
4.76 |
4.76 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
112.83 |
106.07 |
5.09 |
2.06 |
-0.15 |
|
Loan funds
|
|
Secured loans
|
3.07 |
3.18 |
3.22 |
- |
- |
|
Unsecured loans
|
1.52 |
5.99 |
2.76 |
2.62 |
- |
|
Total
|
156.95 |
129.78 |
15.83 |
9.44 |
4.61 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
75.96 |
77.46 |
12.81 |
9.24 |
2.57 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
5.25 |
5.60 |
2.69 |
0.92 |
0.32 |
|
Net block
|
70.71 |
71.86 |
10.12 |
8.32 |
2.25 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
57.69 |
57.69 |
- |
- |
- |
|
Net current assets
|
|
Current assets, loans & advances
|
62.99 |
17.91 |
10.74 |
8.71 |
3.78 |
|
Less : current liabilities & provisions
|
34.44 |
17.68 |
5.02 |
7.64 |
1.52 |
|
Total net current assets
|
28.55 |
0.24 |
5.71 |
1.07 |
2.26 |
|
Miscellaneous expenses not written
|
- |
- |
- |
0.05 |
0.10 |
|
Total
|
156.95 |
129.78 |
15.83 |
9.44 |
4.61 |
|
Notes:
|
|
Book value of unquoted investments
|
57.69 |
57.69 |
- |
- |
- |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
- |
- |
- |
- |
- |
|
Number of equity sharesoutstanding (Lacs)
|
3953.32 |
1453.32 |
476.00 |
476.00 |
476.00 |