| Per share ratios |
| Adjusted EPS (Rs) |
0.75 |
-5.86 |
-5.71 |
6.44 |
10.15 |
| Adjusted cash EPS (Rs) |
9.19 |
1.87 |
1.61 |
15.81 |
19.08 |
| Reported EPS (Rs) |
0.75 |
-3.67 |
2.32 |
23.27 |
12.53 |
| Reported cash EPS (Rs) |
9.19 |
4.05 |
9.64 |
32.64 |
21.46 |
| Dividend per share |
0.25 |
0.50 |
0.85 |
0.80 |
0.75 |
| Operating profit per share (Rs) |
16.64 |
8.29 |
10.63 |
25.34 |
29.91 |
| Book value (excl rev res) per share EPS (Rs) |
217.53 |
233.26 |
244.66 |
250.43 |
120.35 |
| Book value (incl rev res) per share EPS (Rs) |
217.53 |
233.26 |
244.66 |
250.43 |
120.35 |
| Net operating income per share EPS (Rs) |
58.79 |
64.48 |
65.67 |
73.09 |
71.67 |
| Free reserves per share EPS (Rs) |
-1.45 |
221.62 |
233.03 |
239.16 |
109.11 |
| Profitability ratios |
| Operating margin (%) |
28.29 |
12.85 |
16.18 |
34.66 |
41.73 |
| Gross profit margin (%) |
13.95 |
0.87 |
5.03 |
21.84 |
29.26 |
| Net profit margin (%) |
1.21 |
-5.40 |
3.33 |
30.47 |
17.45 |
| Adjusted cash margin (%) |
14.71
| 2.74
| 2.32
| 20.70
| 26.57
|
| Adjusted return on net worth (%) |
0.34 |
-2.51 |
-2.33 |
2.57 |
8.43 |
| Reported return on net worth (%) |
0.34 |
-1.57 |
0.94 |
9.29 |
10.41 |
| Return on long term funds (%) |
3.56 |
1.17 |
2.12 |
5.34 |
11.81 |
| Leverage ratios |
| Long term debt / Equity |
0.51 |
0.45 |
0.37 |
0.43 |
0.48 |
| Total debt/equity |
0.61 |
0.65 |
0.48 |
0.59 |
0.81 |
| Owners fund as % of total source |
61.85 |
60.48 |
67.35 |
62.58 |
55.04 |
| Fixed assets turnover ratio |
0.15 |
0.58 |
0.62 |
0.76 |
0.77 |
| Liquidity ratios |
| Current ratio |
1.21 |
1.84 |
2.17 |
2.73 |
1.65 |
| Current ratio (inc. st loans) |
0.77 |
0.96 |
1.37 |
1.45 |
0.95 |
| Quick ratio |
1.19 |
1.81 |
2.14 |
2.70 |
1.63 |
| Inventory turnover ratio |
36.88 |
39.63 |
41.20 |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
38.46 |
- |
42.71 |
4.02 |
7.00 |
| Dividend payout ratio (cash profit) |
3.16 |
14.38 |
10.27 |
2.86 |
4.08 |
| Earning retention ratio |
61.54 |
- |
117.36 |
85.48 |
91.36 |
| Cash earnings retention ratio |
96.84 |
68.74 |
38.57 |
94.08 |
95.41 |
| Coverage ratios |
| Adjusted cash flow time total debt |
14.69 |
81.70 |
73.51 |
9.47 |
5.15 |
| Financial charges coverage ratio |
3.31 |
2.83 |
2.39 |
5.12 |
7.13 |
| Fin. charges cov.ratio (post tax) |
2.50 |
1.98 |
2.59 |
6.84 |
6.09 |
| Component ratios |
| Material cost component (% earnings) |
0.32 |
0.48 |
0.37 |
0.19 |
0.10 |
| Selling cost Component |
- |
5.80 |
4.89 |
5.12 |
7.21 |
| Exports as percent of total sales |
8.23 |
7.00 |
6.26 |
9.23 |
8.88 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.73 |
0.73 |
0.69 |
0.65 |
0.65 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |