| Per share ratios |
| Adjusted EPS (Rs) |
56.91 |
59.92 |
46.91 |
100.13 |
93.80 |
| Adjusted cash EPS (Rs) |
91.74 |
101.50 |
79.00 |
133.14 |
127.14 |
| Reported EPS (Rs) |
61.26 |
61.97 |
49.64 |
97.28 |
133.86 |
| Reported cash EPS (Rs) |
96.10 |
103.54 |
81.74 |
130.29 |
167.20 |
| Dividend per share |
8.50 |
8.00 |
7.00 |
13.00 |
13.00 |
| Operating profit per share (Rs) |
103.43 |
115.58 |
91.64 |
153.47 |
154.32 |
| Book value (excl rev res) per share EPS (Rs) |
498.21 |
446.25 |
392.51 |
727.66 |
542.74 |
| Book value (incl rev res) per share EPS (Rs) |
507.77 |
462.95 |
419.43 |
802.54 |
548.73 |
| Net operating income per share EPS (Rs) |
1,008.64 |
758.04 |
587.37 |
902.02 |
920.48 |
| Free reserves per share EPS (Rs) |
483.90 |
431.95 |
378.21 |
704.28 |
520.59 |
| Profitability ratios |
| Operating margin (%) |
10.25 |
15.24 |
15.60 |
17.01 |
16.76 |
| Gross profit margin (%) |
6.80 |
9.76 |
10.13 |
13.35 |
13.14 |
| Net profit margin (%) |
5.99 |
8.08 |
8.35 |
10.65 |
14.45 |
| Adjusted cash margin (%) |
8.97
| 13.24
| 13.29
| 14.58
| 13.73
|
| Adjusted return on net worth (%) |
11.42 |
13.42 |
11.95 |
13.76 |
17.28 |
| Reported return on net worth (%) |
12.29 |
13.88 |
12.64 |
13.36 |
24.66 |
| Return on long term funds (%) |
12.78 |
13.37 |
11.71 |
11.34 |
17.18 |
| Leverage ratios |
| Long term debt / Equity |
0.29 |
0.37 |
0.44 |
0.59 |
0.35 |
| Total debt/equity |
0.35 |
0.46 |
0.48 |
0.64 |
0.46 |
| Owners fund as % of total source |
73.54 |
68.42 |
67.25 |
60.77 |
68.38 |
| Fixed assets turnover ratio |
1.49 |
1.19 |
1.24 |
1.01 |
1.29 |
| Liquidity ratios |
| Current ratio |
1.68 |
1.39 |
1.21 |
1.20 |
1.34 |
| Current ratio (inc. st loans) |
1.44 |
1.16 |
1.04 |
1.06 |
0.97 |
| Quick ratio |
1.17 |
0.93 |
0.68 |
0.87 |
0.88 |
| Inventory turnover ratio |
10.42 |
9.59 |
8.29 |
12.92 |
10.57 |
| Payout ratios |
| Dividend payout ratio (net profit) |
14.67 |
13.66 |
14.97 |
14.49 |
9.80 |
| Dividend payout ratio (cash profit) |
9.35 |
8.17 |
9.09 |
10.82 |
7.85 |
| Earning retention ratio |
84.21 |
85.87 |
84.16 |
85.92 |
86.01 |
| Cash earnings retention ratio |
90.20 |
91.66 |
90.60 |
89.41 |
89.68 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.95 |
2.03 |
2.42 |
3.53 |
1.97 |
| Financial charges coverage ratio |
14.39 |
17.40 |
16.08 |
14.58 |
19.95 |
| Fin. charges cov.ratio (post tax) |
12.78 |
15.56 |
14.37 |
12.56 |
21.90 |
| Component ratios |
| Material cost component (% earnings) |
84.78 |
79.82 |
80.00 |
76.98 |
73.86 |
| Selling cost Component |
1.63 |
2.15 |
2.14 |
2.18 |
2.41 |
| Exports as percent of total sales |
60.15 |
56.64 |
53.46 |
61.22 |
56.80 |
| Import comp. in raw mat. consumed |
91.54 |
91.71 |
95.39 |
95.74 |
93.96 |
| Long term assets / total Assets |
0.51 |
0.57 |
0.65 |
0.75 |
0.70 |
| Bonus component in equity capital (%) |
64.46 |
64.41 |
64.47 |
30.61 |
33.14 |