| Per share ratios |
| Adjusted EPS (Rs) |
1.58 |
2.73 |
9.91 |
4.22 |
3.78 |
| Adjusted cash EPS (Rs) |
1.89 |
3.09 |
10.78 |
4.88 |
6.94 |
| Reported EPS (Rs) |
1.15 |
2.67 |
9.60 |
4.34 |
9.30 |
| Reported cash EPS (Rs) |
1.46 |
3.03 |
10.47 |
5.00 |
12.46 |
| Dividend per share |
0.50 |
0.75 |
1.20 |
1.00 |
1.20 |
| Operating profit per share (Rs) |
21.23 |
13.21 |
35.04 |
21.53 |
33.06 |
| Book value (excl rev res) per share EPS (Rs) |
51.32 |
50.75 |
68.03 |
58.29 |
55.13 |
| Book value (incl rev res) per share EPS (Rs) |
51.32 |
50.75 |
68.03 |
58.29 |
55.13 |
| Net operating income per share EPS (Rs) |
23.39 |
14.82 |
40.35 |
27.75 |
39.52 |
| Free reserves per share EPS (Rs) |
- |
36.41 |
43.44 |
37.16 |
36.69 |
| Profitability ratios |
| Operating margin (%) |
90.77 |
89.14 |
86.83 |
77.58 |
83.63 |
| Gross profit margin (%) |
89.47 |
86.71 |
84.67 |
75.20 |
75.76 |
| Net profit margin (%) |
4.90 |
18.00 |
23.71 |
15.59 |
23.30 |
| Adjusted cash margin (%) |
8.05
| 20.82
| 26.64
| 17.56
| 17.39
|
| Adjusted return on net worth (%) |
3.08 |
5.37 |
14.56 |
7.24 |
6.85 |
| Reported return on net worth (%) |
2.24 |
5.26 |
14.11 |
7.43 |
16.86 |
| Return on long term funds (%) |
18.28 |
12.43 |
11.58 |
13.65 |
26.87 |
| Leverage ratios |
| Long term debt / Equity |
1.24 |
1.04 |
3.35 |
1.63 |
1.04 |
| Total debt/equity |
3.51 |
2.07 |
4.48 |
1.98 |
1.40 |
| Owners fund as % of total source |
22.17 |
32.55 |
18.23 |
33.52 |
41.72 |
| Fixed assets turnover ratio |
0.12 |
1.74 |
4.65 |
3.66 |
101.11 |
| Liquidity ratios |
| Current ratio |
9.03 |
23.47 |
31.33 |
38.34 |
10.52 |
| Current ratio (inc. st loans) |
0.80 |
1.01 |
2.05 |
3.70 |
3.72 |
| Quick ratio |
9.03 |
23.43 |
31.28 |
38.33 |
9.19 |
| Inventory turnover ratio |
- |
284.62 |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
50.17 |
32.76 |
14.57 |
26.96 |
15.10 |
| Dividend payout ratio (cash profit) |
39.64 |
28.87 |
13.36 |
23.39 |
11.27 |
| Earning retention ratio |
63.52 |
67.95 |
85.89 |
72.31 |
62.83 |
| Cash earnings retention ratio |
69.43 |
71.68 |
87.03 |
76.07 |
79.77 |
| Coverage ratios |
| Adjusted cash flow time total debt |
95.30 |
34.05 |
28.29 |
23.67 |
11.09 |
| Financial charges coverage ratio |
1.13 |
1.53 |
1.64 |
1.29 |
1.28 |
| Fin. charges cov.ratio (post tax) |
1.08 |
1.35 |
1.49 |
1.30 |
1.48 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
0.46 |
0.24 |
0.35 |
0.68 |
| Exports as percent of total sales |
0.09 |
0.31 |
0.10 |
0.02 |
0.13 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.24 |
0.36 |
0.17 |
0.27 |
0.19 |
| Bonus component in equity capital (%) |
18.46 |
18.46 |
- |
- |
- |