| Per share ratios |
| Adjusted EPS (Rs) |
22.98 |
39.14 |
22.87 |
26.38 |
371.21 |
| Adjusted cash EPS (Rs) |
23.95 |
40.10 |
23.56 |
26.94 |
382.03 |
| Reported EPS (Rs) |
19.33 |
39.50 |
25.49 |
24.67 |
379.05 |
| Reported cash EPS (Rs) |
20.29 |
40.45 |
26.18 |
25.23 |
389.86 |
| Dividend per share |
4.00 |
3.50 |
3.25 |
2.25 |
45.00 |
| Operating profit per share (Rs) |
37.96 |
54.23 |
36.01 |
40.18 |
634.50 |
| Book value (excl rev res) per share EPS (Rs) |
148.58 |
133.34 |
86.75 |
57.39 |
709.09 |
| Book value (incl rev res) per share EPS (Rs) |
148.58 |
133.34 |
86.75 |
57.39 |
709.09 |
| Net operating income per share EPS (Rs) |
80.63 |
94.60 |
63.82 |
64.46 |
907.42 |
| Free reserves per share EPS (Rs) |
147.55 |
132.31 |
85.75 |
56.38 |
699.03 |
| Profitability ratios |
| Operating margin (%) |
47.07 |
57.32 |
56.42 |
62.32 |
69.92 |
| Gross profit margin (%) |
45.88 |
56.31 |
55.34 |
61.45 |
68.73 |
| Net profit margin (%) |
22.96 |
39.62 |
38.35 |
36.86 |
40.98 |
| Adjusted cash margin (%) |
28.45
| 40.22
| 35.44
| 40.24
| 41.30
|
| Adjusted return on net worth (%) |
15.46 |
29.35 |
26.35 |
45.96 |
52.35 |
| Reported return on net worth (%) |
13.00 |
29.62 |
29.38 |
42.99 |
53.45 |
| Return on long term funds (%) |
25.11 |
40.38 |
34.56 |
73.34 |
90.41 |
| Leverage ratios |
| Long term debt / Equity |
0.08 |
0.08 |
0.26 |
- |
- |
| Total debt/equity |
0.27 |
0.08 |
0.26 |
- |
- |
| Owners fund as % of total source |
78.20 |
92.26 |
78.91 |
99.95 |
100.00 |
| Fixed assets turnover ratio |
0.48 |
6.86 |
6.34 |
6.86 |
5.60 |
| Liquidity ratios |
| Current ratio |
1.21 |
2.02 |
3.69 |
2.62 |
1.95 |
| Current ratio (inc. st loans) |
0.42 |
2.01 |
3.63 |
2.60 |
1.95 |
| Quick ratio |
0.63 |
1.62 |
3.33 |
2.22 |
1.27 |
| Inventory turnover ratio |
9.94 |
13.92 |
14.18 |
25.66 |
15.38 |
| Payout ratios |
| Dividend payout ratio (net profit) |
21.16 |
10.67 |
14.91 |
10.66 |
13.88 |
| Dividend payout ratio (cash profit) |
20.15 |
10.42 |
14.52 |
10.43 |
13.50 |
| Earning retention ratio |
82.21 |
89.23 |
83.38 |
90.03 |
85.82 |
| Cash earnings retention ratio |
82.92 |
89.49 |
83.86 |
90.23 |
86.22 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.73 |
0.27 |
0.98 |
- |
- |
| Financial charges coverage ratio |
4.61 |
7.19 |
4.50 |
6.12 |
8.08 |
| Fin. charges cov.ratio (post tax) |
3.25 |
5.91 |
4.05 |
4.62 |
5.83 |
| Component ratios |
| Material cost component (% earnings) |
17.39 |
14.33 |
15.55 |
13.04 |
15.70 |
| Selling cost Component |
24.34 |
18.62 |
20.12 |
19.70 |
10.28 |
| Exports as percent of total sales |
73.33 |
76.39 |
76.11 |
80.45 |
79.87 |
| Import comp. in raw mat. consumed |
56.75 |
57.58 |
61.05 |
60.98 |
61.69 |
| Long term assets / total Assets |
0.90 |
0.76 |
0.58 |
0.68 |
0.75 |
| Bonus component in equity capital (%) |
78.84 |
78.84 |
82.45 |
87.04 |
74.08 |