| Per share ratios |
| Adjusted EPS (Rs) |
44.53 |
189.25 |
168.85 |
88.91 |
45.16 |
| Adjusted cash EPS (Rs) |
238.51 |
353.00 |
227.80 |
226.34 |
169.47 |
| Reported EPS (Rs) |
60.19 |
194.07 |
165.91 |
74.74 |
50.81 |
| Reported cash EPS (Rs) |
254.17 |
357.82 |
224.86 |
212.17 |
175.12 |
| Dividend per share |
14.00 |
13.00 |
10.00 |
8.00 |
6.00 |
| Operating profit per share (Rs) |
254.85 |
431.74 |
273.76 |
248.40 |
170.49 |
| Book value (excl rev res) per share EPS (Rs) |
570.13 |
526.23 |
347.33 |
193.13 |
130.48 |
| Book value (incl rev res) per share EPS (Rs) |
570.13 |
526.23 |
347.33 |
193.13 |
144.61 |
| Net operating income per share EPS (Rs) |
1,004.35 |
1,041.47 |
779.76 |
605.16 |
402.74 |
| Free reserves per share EPS (Rs) |
468.07 |
460.05 |
302.68 |
147.89 |
82.08 |
| Profitability ratios |
| Operating margin (%) |
25.37 |
41.45 |
35.10 |
41.04 |
42.33 |
| Gross profit margin (%) |
6.06 |
25.73 |
27.54 |
18.33 |
11.46 |
| Net profit margin (%) |
5.86 |
18.32 |
20.80 |
11.96 |
12.43 |
| Adjusted cash margin (%) |
23.22
| 33.32
| 28.56
| 36.23
| 41.46
|
| Adjusted return on net worth (%) |
7.81 |
35.96 |
48.61 |
46.03 |
34.61 |
| Reported return on net worth (%) |
10.55 |
36.88 |
47.76 |
38.69 |
38.94 |
| Return on long term funds (%) |
7.94 |
27.13 |
32.66 |
23.78 |
13.62 |
| Leverage ratios |
| Long term debt / Equity |
0.83 |
1.00 |
1.05 |
1.84 |
1.94 |
| Total debt/equity |
0.92 |
1.09 |
1.19 |
1.89 |
1.94 |
| Owners fund as % of total source |
51.85 |
47.73 |
45.75 |
34.62 |
34.07 |
| Fixed assets turnover ratio |
0.87 |
1.23 |
1.21 |
0.96 |
0.84 |
| Liquidity ratios |
| Current ratio |
1.41 |
1.48 |
1.93 |
2.06 |
2.30 |
| Current ratio (inc. st loans) |
1.06 |
1.13 |
1.34 |
1.84 |
2.30 |
| Quick ratio |
0.95 |
1.10 |
1.71 |
1.70 |
1.82 |
| Inventory turnover ratio |
17.49 |
17.50 |
63.70 |
28.34 |
15.74 |
| Payout ratios |
| Dividend payout ratio (net profit) |
27.06 |
7.82 |
7.05 |
12.52 |
13.46 |
| Dividend payout ratio (cash profit) |
6.41 |
4.24 |
5.20 |
4.41 |
3.90 |
| Earning retention ratio |
63.42 |
91.98 |
93.08 |
89.48 |
84.86 |
| Cash earnings retention ratio |
93.17 |
95.71 |
94.87 |
95.87 |
95.97 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.22 |
1.63 |
1.81 |
1.61 |
1.49 |
| Financial charges coverage ratio |
5.51 |
12.13 |
13.16 |
17.93 |
51.07 |
| Fin. charges cov.ratio (post tax) |
6.05 |
10.66 |
11.15 |
15.21 |
51.67 |
| Component ratios |
| Material cost component (% earnings) |
23.20 |
17.82 |
18.49 |
17.85 |
18.42 |
| Selling cost Component |
17.55 |
17.35 |
16.90 |
17.06 |
15.98 |
| Exports as percent of total sales |
0.89 |
0.31 |
0.68 |
0.81 |
- |
| Import comp. in raw mat. consumed |
2.67 |
0.90 |
- |
- |
- |
| Long term assets / total Assets |
0.68 |
0.66 |
0.57 |
0.55 |
0.53 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |