Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,976.11 | 1,918.91 | 1,708.50 | 1,518.27 | 1,432.86 |
Expenses | |||||
Material consumed | 1,267.84 | 1,185.22 | 1,049.26 | 923.52 | 902.63 |
Manufacturing expenses | 166.84 | 132.42 | 82.35 | 65.28 | 67.26 |
Personnel expenses | 126.95 | 129.25 | 108.73 | 97.28 | 94.83 |
Selling expenses | 3.42 | 0.63 | 1.01 | 2.51 | 4.18 |
Adminstrative expenses | 229.57 | 238.10 | 201.03 | 192.51 | 161.62 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,794.63 | 1,685.63 | 1,442.36 | 1,281.10 | 1,230.50 |
Operating profit | 181.47 | 233.28 | 266.14 | 237.17 | 202.36 |
Other recurring income | 4.15 | 8.38 | 5.92 | 7.71 | 5.79 |
Adjusted PBDIT | 185.62 | 241.66 | 272.06 | 244.88 | 208.15 |
Financial expenses | 36.69 | 17.31 | 16.40 | 11.69 | 13.85 |
Depreciation | 111.11 | 86.90 | 85.15 | 72.39 | 64.82 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 37.83 | 137.46 | 170.52 | 160.80 | 129.48 |
Tax charges | 6.42 | 37.08 | 45.01 | 28.69 | 63.32 |
Adjusted PAT | 31.41 | 100.38 | 125.51 | 132.11 | 66.16 |
Non recurring items | 0.33 | -0.83 | 9.96 | 14.54 | 83.36 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 31.74 | 99.55 | 135.46 | 146.65 | 149.52 |
Earnigs before appropriation | 622.98 | 632.77 | 533.22 | 499.74 | 376.43 |
Equity dividend | 34.61 | 41.54 | - | 68.32 | 5.50 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 16.83 | 1.42 |
Retained earnings | 588.37 | 591.24 | 533.22 | 414.59 | 369.51 |