Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 20,812.14 | 15,585.98 | 12,803.21 | 12,531.93 | 10,303.21 |
Expenses | |||||
Material consumed | 6,476.17 | 6,193.54 | 5,190.54 | 4,942.40 | 4,109.54 |
Manufacturing expenses | 808.96 | 697.56 | 384.13 | 394.74 | 407.28 |
Personnel expenses | 2,156.95 | 2,000.78 | 1,798.45 | 1,702.77 | 1,571.34 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 4,897.20 | 3,786.58 | 2,494.09 | 2,780.37 | 2,458.79 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 14,339.28 | 12,678.46 | 9,867.21 | 9,820.28 | 8,546.95 |
Operating profit | 6,472.86 | 2,907.52 | 2,936.00 | 2,711.65 | 1,756.26 |
Other recurring income | 279.03 | 957.92 | 150.22 | 1,510.92 | 1,271.44 |
Adjusted PBDIT | 6,751.89 | 3,865.44 | 3,086.22 | 4,222.57 | 3,027.70 |
Financial expenses | 472.18 | 388.10 | 256.98 | 408.01 | 540.92 |
Depreciation | 1,600.87 | 1,349.95 | 586.81 | 561.56 | 552.95 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 4,678.84 | 2,127.39 | 2,242.43 | 3,253.00 | 1,933.83 |
Tax charges | 50.33 | 406.85 | 13.17 | 41.86 | -97.15 |
Adjusted PAT | 4,628.51 | 1,720.54 | 2,229.26 | 3,211.14 | 2,030.98 |
Non recurring items | -2,930.41 | -1,835.06 | -96.82 | -18.63 | -1,203.65 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,698.10 | -114.52 | 2,132.44 | 3,192.51 | 827.33 |
Earnigs before appropriation | 15,310.18 | 15,850.03 | 16,137.71 | 15,577.12 | 12,864.33 |
Equity dividend | 2,519.30 | 2,158.91 | 1,559.06 | 1,186.07 | 478.60 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 192.89 | 0.56 |
Retained earnings | 12,790.88 | 13,691.12 | 14,578.65 | 14,198.16 | 12,385.17 |