|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
971.41 |
959.41 |
887.41 |
730.79 |
730.78 |
|
Share application money
|
- |
178.20 |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
5,472.66 |
5,472.52 |
|
Reserves & surplus
|
51,245.05 |
47,307.02 |
36,281.34 |
23,501.15 |
21,097.43 |
|
Loan funds
|
|
Secured loans
|
1,919.27 |
2,013.00 |
2,259.32 |
3,913.05 |
3,520.58 |
|
Unsecured loans
|
21,774.55 |
26,288.14 |
22,979.88 |
23,033.13 |
14,501.11 |
|
Total
|
75,910.28 |
76,745.77 |
62,407.95 |
56,650.78 |
45,322.42 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
23,485.63 |
22,846.26 |
22,306.07 |
20,057.01 |
16,479.59 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
12,119.37 |
11,041.16 |
10,143.63 |
9,062.47 |
8,223.48 |
|
Net block
|
11,366.26 |
11,805.10 |
12,162.44 |
10,994.54 |
8,256.11 |
|
Capital work-in-progress
|
18,506.63 |
6,969.38 |
3,843.59 |
3,487.68 |
4,367.45 |
|
Investments
|
50,282.52 |
46,564.94 |
44,979.67 |
42,371.78 |
4,103.19 |
|
Net current assets
|
|
Current assets, loans & advances
|
16,648.02 |
25,337.37 |
13,425.27 |
11,591.66 |
38,196.34 |
|
Less : current liabilities & provisions
|
20,893.15 |
13,931.02 |
12,003.02 |
11,899.95 |
9,755.78 |
|
Total net current assets
|
-4,245.13 |
11,406.35 |
1,422.25 |
-308.29 |
28,440.56 |
|
Miscellaneous expenses not written
|
- |
- |
- |
105.07 |
155.11 |
|
Total
|
75,910.28 |
76,745.77 |
62,407.95 |
56,650.78 |
45,322.42 |
|
Notes:
|
|
Book value of unquoted investments
|
49,617.55 |
45,899.97 |
44,243.24 |
41,665.63 |
3,790.47 |
|
Market value of quoted investments
|
4,911.43 |
4,914.95 |
4,397.79 |
1,491.89 |
3,260.65 |
|
Contingent liabilities
|
15,270.84 |
12,582.24 |
13,184.61 |
12,188.55 |
9,250.08 |
|
Number of equity sharesoutstanding (Lacs)
|
9712.14 |
9592.14 |
8872.14 |
7305.92 |
7305.84 |