| Per share ratios |
| Adjusted EPS (Rs) |
65.11 |
59.98 |
46.12 |
65.63 |
60.58 |
| Adjusted cash EPS (Rs) |
76.97 |
71.93 |
58.32 |
78.95 |
72.00 |
| Reported EPS (Rs) |
68.95 |
71.58 |
56.37 |
69.70 |
63.85 |
| Reported cash EPS (Rs) |
80.80 |
83.53 |
68.58 |
83.02 |
75.27 |
| Dividend per share |
12.00 |
12.00 |
8.00 |
16.00 |
16.00 |
| Operating profit per share (Rs) |
123.69 |
116.45 |
100.38 |
125.60 |
112.85 |
| Book value (excl rev res) per share EPS (Rs) |
537.64 |
503.19 |
418.94 |
330.24 |
296.65 |
| Book value (incl rev res) per share EPS (Rs) |
537.64 |
503.19 |
418.94 |
330.24 |
296.65 |
| Net operating income per share EPS (Rs) |
348.41 |
305.53 |
281.11 |
333.27 |
269.02 |
| Free reserves per share EPS (Rs) |
504.88 |
454.52 |
392.98 |
309.18 |
275.25 |
| Profitability ratios |
| Operating margin (%) |
35.49 |
38.11 |
35.70 |
37.68 |
41.94 |
| Gross profit margin (%) |
32.09 |
34.20 |
31.36 |
33.69 |
37.70 |
| Net profit margin (%) |
19.47 |
23.16 |
19.96 |
21.09 |
23.43 |
| Adjusted cash margin (%) |
21.73
| 23.28
| 20.65
| 23.83
| 26.41
|
| Adjusted return on net worth (%) |
12.11 |
11.91 |
11.00 |
19.87 |
20.42 |
| Reported return on net worth (%) |
12.82 |
14.22 |
13.45 |
21.10 |
21.52 |
| Return on long term funds (%) |
15.04 |
13.54 |
13.06 |
15.21 |
17.16 |
| Leverage ratios |
| Long term debt / Equity |
0.46 |
0.58 |
0.67 |
1.31 |
1.07 |
| Total debt/equity |
0.45 |
0.58 |
0.67 |
1.34 |
1.08 |
| Owners fund as % of total source |
68.78 |
63.03 |
59.55 |
42.77 |
48.16 |
| Fixed assets turnover ratio |
0.44 |
1.29 |
1.12 |
1.22 |
1.20 |
| Liquidity ratios |
| Current ratio |
0.79 |
1.82 |
1.12 |
0.97 |
3.92 |
| Current ratio (inc. st loans) |
0.79 |
1.78 |
1.12 |
0.91 |
3.81 |
| Quick ratio |
0.51 |
1.45 |
0.76 |
0.57 |
3.52 |
| Inventory turnover ratio |
9.40 |
9.85 |
10.90 |
9.36 |
10.84 |
| Payout ratios |
| Dividend payout ratio (net profit) |
20.11 |
19.04 |
16.64 |
27.15 |
29.39 |
| Dividend payout ratio (cash profit) |
17.16 |
16.32 |
13.68 |
22.80 |
24.93 |
| Earning retention ratio |
78.70 |
77.27 |
79.66 |
71.16 |
69.02 |
| Cash earnings retention ratio |
81.99 |
81.05 |
83.92 |
76.03 |
73.94 |
| Coverage ratios |
| Adjusted cash flow time total debt |
3.17 |
4.10 |
4.83 |
4.58 |
3.41 |
| Financial charges coverage ratio |
6.52 |
6.82 |
5.00 |
6.37 |
9.25 |
| Fin. charges cov.ratio (post tax) |
5.08 |
5.75 |
4.32 |
5.15 |
6.94 |
| Component ratios |
| Material cost component (% earnings) |
29.30 |
32.05 |
33.50 |
35.19 |
30.85 |
| Selling cost Component |
5.41 |
0.37 |
0.32 |
0.25 |
0.26 |
| Exports as percent of total sales |
5.46 |
8.10 |
8.41 |
13.85 |
11.64 |
| Import comp. in raw mat. consumed |
60.55 |
60.95 |
59.69 |
68.85 |
50.51 |
| Long term assets / total Assets |
0.82 |
0.72 |
0.81 |
0.83 |
0.30 |
| Bonus component in equity capital (%) |
26.04 |
26.36 |
28.50 |
34.61 |
34.61 |