Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 18,836.22 | 13,715.74 | 11,776.52 | 13,442.04 | 12,977.52 |
Expenses | |||||
Material consumed | 2,054.06 | 539.71 | 241.74 | 523.71 | 634.77 |
Manufacturing expenses | 11,195.79 | 8,531.23 | 6,988.12 | 7,987.33 | 8,162.34 |
Personnel expenses | 513.85 | 514.07 | 521.76 | 528.49 | 484.21 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 848.65 | 797.09 | 793.13 | 979.68 | 654.19 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 14,612.35 | 10,382.10 | 8,544.75 | 10,019.21 | 9,935.51 |
Operating profit | 4,223.87 | 3,333.64 | 3,231.77 | 3,422.83 | 3,042.01 |
Other recurring income | 434.64 | 296.09 | 250.28 | 245.09 | 261.55 |
Adjusted PBDIT | 4,658.51 | 3,629.73 | 3,482.05 | 3,667.92 | 3,303.56 |
Financial expenses | 668.34 | 581.56 | 718.96 | 891.86 | 892.15 |
Depreciation | 1,058.88 | 1,233.79 | 1,179.85 | 1,230.16 | 1,163.05 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,931.29 | 1,814.38 | 1,583.24 | 1,545.90 | 1,248.36 |
Tax charges | 827.57 | 104.67 | 258.33 | -692.24 | 359.12 |
Adjusted PAT | 2,103.72 | 1,709.71 | 1,324.91 | 2,238.14 | 889.24 |
Non recurring items | 7.29 | -1,298.03 | 3.39 | -1,029.00 | -6.21 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,111.01 | 411.68 | 1,328.30 | 1,209.14 | 883.03 |
Earnigs before appropriation | 7,810.75 | 6,319.58 | 6,103.27 | 5,795.67 | 4,910.90 |
Equity dividend | 1,057.36 | 696.89 | 264.34 | 636.97 | 192.28 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 160.85 | 48.03 |
Retained earnings | 6,753.39 | 5,622.69 | 5,838.93 | 4,997.85 | 4,670.59 |