Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 10,373.70 | 9,381.70 | 7,889.20 | 9,090.90 | 8,980.60 |
Expenses | |||||
Material consumed | 6,087.90 | 5,305.20 | 4,477.90 | 5,036.10 | 4,613.30 |
Manufacturing expenses | 16.60 | 15.90 | 18.00 | 21.20 | 22.70 |
Personnel expenses | 607.10 | 633.50 | 540.40 | 514.30 | 675.30 |
Selling expenses | 919.90 | 689.20 | 571.60 | 715.30 | 858.70 |
Adminstrative expenses | 1,323.50 | 1,227.20 | 1,293.60 | 1,297.90 | 1,523.20 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 8,955.00 | 7,871.00 | 6,901.50 | 7,584.80 | 7,693.20 |
Operating profit | 1,418.70 | 1,510.70 | 987.70 | 1,506.10 | 1,287.40 |
Other recurring income | 74.20 | 41.50 | 47.80 | 45.50 | 95.20 |
Adjusted PBDIT | 1,492.90 | 1,552.20 | 1,035.50 | 1,551.60 | 1,382.60 |
Financial expenses | 103.90 | 64.90 | 165.80 | 190.70 | 220.00 |
Depreciation | 270.60 | 254.20 | 249.30 | 227.50 | 144.50 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,118.40 | 1,233.10 | 620.40 | 1,133.40 | 1,018.10 |
Tax charges | 237.60 | 254.20 | 158.70 | 430.00 | 332.80 |
Adjusted PAT | 880.80 | 978.90 | 461.70 | 703.40 | 685.30 |
Non recurring items | 170.40 | -196.80 | -145.70 | -26.10 | -25.70 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,051.20 | 782.10 | 316.00 | 677.30 | 659.60 |
Earnigs before appropriation | -51.00 | -1,064.20 | -1,846.30 | -2,162.30 | -2,839.60 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -51.00 | -1,064.20 | -1,846.30 | -2,162.30 | -2,839.60 |