Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 6,210.25 | 5,993.40 | 5,899.89 | 5,992.52 | 5,397.65 |
Expenses | |||||
Material consumed | 4,335.63 | 4,071.34 | 3,748.93 | 3,656.46 | 3,380.59 |
Manufacturing expenses | 38.15 | 31.08 | 34.77 | 42.14 | 37.15 |
Personnel expenses | 605.98 | 598.45 | 629.89 | 589.63 | 493.05 |
Selling expenses | 49.89 | 60.77 | 100.37 | 112.27 | 69.21 |
Adminstrative expenses | 882.13 | 836.68 | 866.95 | 918.67 | 775.48 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 5,911.78 | 5,598.32 | 5,380.91 | 5,319.17 | 4,755.48 |
Operating profit | 298.47 | 395.08 | 518.98 | 673.35 | 642.17 |
Other recurring income | 122.03 | 61.62 | 89.60 | 128.71 | 104.70 |
Adjusted PBDIT | 420.50 | 456.70 | 608.58 | 802.06 | 746.87 |
Financial expenses | 12.50 | 14.72 | 15.34 | 19.85 | 9.09 |
Depreciation | 161.35 | 136.28 | 142.10 | 129.32 | 111.31 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 246.65 | 305.70 | 451.14 | 652.89 | 626.47 |
Tax charges | 61.79 | 80.74 | 117.87 | 176.60 | 219.42 |
Adjusted PAT | 184.86 | 224.96 | 333.27 | 476.29 | 407.05 |
Non recurring items | -0.83 | -10.27 | 1.15 | -2.37 | -5.18 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 184.03 | 214.69 | 334.42 | 473.92 | 401.87 |
Earnigs before appropriation | 2,806.12 | 2,685.53 | 2,534.28 | 2,276.34 | 1,863.61 |
Equity dividend | 63.44 | 63.44 | 63.44 | 50.40 | 40.33 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 13.04 | 10.43 |
Retained earnings | 2,742.68 | 2,622.09 | 2,470.84 | 2,212.90 | 1,812.85 |