| Results | |
| Statement |
P&L
|
| More |
| Mar ' 11 | Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 110.57 | 71.78 | 9.73 | - | - |
| Expenses | |||||
| Material consumed | 99.99 | 65.41 | 8.76 | - | - |
| Manufacturing expenses | 0.65 | 0.43 | 0.07 | - | - |
| Personnel expenses | 0.34 | 0.23 | 0.07 | - | - |
| Selling expenses | - | 0.04 | 0.01 | - | - |
| Adminstrative expenses | 0.91 | 0.47 | 0.24 | 0.07 | 0.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 101.89 | 66.58 | 9.14 | 0.07 | 0.04 |
| Operating profit | 8.69 | 5.20 | 0.59 | - | - |
| Other recurring income | 0.26 | 0.16 | - | - | - |
| Adjusted PBDIT | 8.95 | 5.36 | 0.59 | - | - |
| Financial expenses | 3.97 | 2.31 | 0.22 | - | - |
| Depreciation | 0.55 | 0.41 | 0.02 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.43 | 2.65 | 0.35 | -0.07 | -0.04 |
| Tax charges | 1.50 | 0.85 | 0.18 | -0.01 | -0.01 |
| Adjusted PAT | 2.93 | 1.79 | 0.17 | -0.06 | -0.03 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | -0.08 | - | - | - | - |
| Reported net profit | 2.85 | 1.79 | 0.17 | -0.06 | -0.03 |
| Earnigs before appropriation | 4.12 | 1.85 | 0.06 | -0.12 | -0.06 |
| Equity dividend | 0.50 | 0.50 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.08 | 0.08 | - | - | - |
| Retained earnings | 3.53 | 1.27 | 0.06 | -0.12 | -0.06 |