| Per share ratios |
| Adjusted EPS (Rs) |
0.20 |
1.46 |
1.62 |
1.55 |
0.95 |
| Adjusted cash EPS (Rs) |
0.62 |
2.47 |
2.56 |
2.47 |
1.84 |
| Reported EPS (Rs) |
0.20 |
1.58 |
1.62 |
1.55 |
0.95 |
| Reported cash EPS (Rs) |
0.62 |
2.59 |
2.56 |
2.47 |
1.84 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
1.15 |
3.12 |
2.73 |
2.73 |
2.36 |
| Book value (excl rev res) per share EPS (Rs) |
23.42 |
19.95 |
18.41 |
16.79 |
15.25 |
| Book value (incl rev res) per share EPS (Rs) |
23.42 |
19.95 |
18.41 |
16.79 |
15.25 |
| Net operating income per share EPS (Rs) |
93.12 |
135.52 |
93.17 |
55.06 |
50.10 |
| Free reserves per share EPS (Rs) |
- |
9.55 |
8.01 |
6.39 |
4.85 |
| Profitability ratios |
| Operating margin (%) |
1.23 |
2.30 |
2.93 |
4.95 |
4.71 |
| Gross profit margin (%) |
0.78 |
1.55 |
1.92 |
3.28 |
2.94 |
| Net profit margin (%) |
0.21 |
1.16 |
1.73 |
2.80 |
1.89 |
| Adjusted cash margin (%) |
0.66
| 1.81
| 2.73
| 4.47
| 3.66
|
| Adjusted return on net worth (%) |
0.86 |
7.30 |
8.80 |
9.20 |
6.24 |
| Reported return on net worth (%) |
0.86 |
7.92 |
8.80 |
9.21 |
6.24 |
| Return on long term funds (%) |
3.53 |
10.07 |
7.03 |
9.51 |
8.89 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.06 |
0.47 |
0.17 |
0.08 |
| Total debt/equity |
0.13 |
0.32 |
0.47 |
0.17 |
0.08 |
| Owners fund as % of total source |
88.10 |
75.21 |
67.79 |
84.81 |
91.82 |
| Fixed assets turnover ratio |
4.18 |
5.48 |
4.26 |
7.35 |
6.93 |
| Liquidity ratios |
| Current ratio |
1.65 |
2.13 |
1.66 |
2.10 |
1.56 |
| Current ratio (inc. st loans) |
1.40 |
1.63 |
1.66 |
2.10 |
1.56 |
| Quick ratio |
1.49 |
1.93 |
1.28 |
1.56 |
1.18 |
| Inventory turnover ratio |
16.06 |
19.57 |
9.88 |
9.20 |
8.04 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
5.07 |
2.67 |
3.42 |
1.22 |
0.73 |
| Financial charges coverage ratio |
2.34 |
11.90 |
866.54 |
45.83 |
347.28 |
| Fin. charges cov.ratio (post tax) |
2.17 |
10.79 |
779.52 |
41.33 |
271.10 |
| Component ratios |
| Material cost component (% earnings) |
97.79 |
93.91 |
94.54 |
92.62 |
93.28 |
| Selling cost Component |
- |
0.66 |
0.63 |
0.19 |
0.32 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.05 |
0.12 |
0.20 |
0.24 |
0.22 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |