Sources of funds |
| Owner's fund |
| Equity share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | -1.41 | -0.60 | 0.15 | -0.04 | 0.11 |
Loan funds |
| Secured loans | 0.02 | 0.13 | 0.06 | 0.08 | 0.13 |
| Unsecured loans | 0.84 | 0.86 | 3.10 | 2.73 | 1.35 |
| Total | 9.45 | 10.38 | 13.31 | 12.77 | 11.59 |
Uses of funds |
| Fixed assets |
| Gross block | 1.35 | 1.43 | 1.27 | 1.26 | 1.22 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 0.81 | 0.72 | 0.59 | 0.47 | 0.35 |
| Net block | 0.54 | 0.71 | 0.68 | 0.79 | 0.87 |
| Capital work-in-progress | - | - | - | - | - |
| Investments | - | - | - | - | - |
Net current assets |
| Current assets, loans & advances | 10.53 | 21.58 | 19.95 | 17.57 | 17.14 |
| Less : current liabilities & provisions | 3.91 | 13.82 | 9.10 | 7.23 | 7.33 |
| Total net current assets | 6.62 | 7.76 | 10.86 | 10.34 | 9.81 |
| Miscellaneous expenses not written | 2.29 | 1.92 | 1.77 | 1.64 | 0.91 |
| Total | 9.45 | 10.38 | 13.31 | 12.77 | 11.59 |
Notes:
|
| Book value of unquoted investments | - | - | - | - | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | 1.35 | 1.35 | 1.35 | 1.35 | 0.70 |
| Number of equity sharesoutstanding (Lacs) | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |