Real-Time Quote
Enter Company or MF
ABG Infralogistics Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 149.06 | 106.64 | 66.18 | 60.22 | 70.79 |
Expenses |
| Material consumed | 1.19 | 1.12 | 1.17 | 2.73 | 3.40 |
| Manufacturing expenses | 9.54 | 6.92 | 1.71 | 2.11 | 2.09 |
| Personnel expenses | 9.12 | 7.72 | 4.11 | 3.13 | 2.71 |
| Selling expenses | 4.34 | 2.79 | 1.89 | 2.22 | 0.81 |
| Adminstrative expenses | 11.61 | 9.20 | 6.73 | 5.58 | 6.32 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 35.80 | 27.75 | 15.61 | 15.78 | 15.31 |
| Operating profit | 113.26 | 78.89 | 50.58 | 44.44 | 55.47 |
| Other recurring income | 2.11 | 0.83 | 2.04 | 1.39 | 1.26 |
| Adjusted PBDIT | 115.37 | 79.71 | 52.61 | 45.83 | 56.74 |
| Financial expenses | 39.83 | 20.72 | 22.04 | 17.16 | 6.03 |
| Depreciation | 61.87 | 37.73 | 23.37 | 15.42 | 35.45 |
| Other write offs | - | - | 0.05 | - | - |
| Adjusted PBT | 13.67 | 21.26 | 7.16 | 13.24 | 15.26 |
| Tax charges | 3.14 | 16.32 | 3.06 | 4.77 | 1.09 |
| Adjusted PAT | 10.53 | 4.95 | 4.09 | 8.47 | 14.17 |
| Non recurring items | -3.48 | 68.52 | 0.76 | 7.97 | -4.13 |
| Other non cash adjustments | 0.10 | 0.09 | 0.23 | 0.36 | 0.01 |
| Reported net profit | 7.15 | 73.56 | 5.08 | 16.80 | 10.04 |
| Earnigs before appropriation | 52.32 | 110.17 | 45.10 | 52.25 | 45.37 |
| Equity dividend | 5.13 | 12.82 | 2.98 | 2.83 | 1.70 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.87 | 2.18 | 0.51 | 0.40 | 0.22 |
| Retained earnings | 46.33 | 95.17 | 41.62 | 49.02 | 43.45 |