Real-Time Quote
Enter Company or MF
ABG Shipyard Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 1,412.22 | 966.84 | 704.36 | 541.74 | 376.64 |
Expenses |
| Material consumed | 875.45 | 549.33 | 433.44 | 343.94 | 237.73 |
| Manufacturing expenses | 69.10 | 53.72 | 33.61 | 19.38 | 17.40 |
| Personnel expenses | 29.43 | 29.42 | 14.86 | 12.99 | 10.01 |
| Selling expenses | 14.83 | 6.59 | 10.50 | 8.90 | 9.69 |
| Adminstrative expenses | 25.51 | 35.74 | 16.17 | 15.64 | 9.53 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,014.32 | 674.80 | 508.59 | 400.85 | 284.35 |
| Operating profit | 397.90 | 292.04 | 195.77 | 140.90 | 92.29 |
| Other recurring income | 8.46 | 7.61 | 17.28 | 6.66 | 4.43 |
| Adjusted PBDIT | 406.36 | 299.65 | 213.05 | 147.56 | 96.72 |
| Financial expenses | 147.10 | 52.21 | 41.71 | 21.41 | 24.65 |
| Depreciation | 14.48 | 7.40 | 5.93 | 3.62 | 3.13 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 244.78 | 240.04 | 165.42 | 122.52 | 68.94 |
| Tax charges | 77.17 | 84.87 | 51.10 | 42.65 | 22.66 |
| Adjusted PAT | 167.61 | 155.17 | 114.32 | 79.87 | 46.28 |
| Non recurring items | 0.32 | 1.25 | 1.34 | 2.59 | 0.13 |
| Other non cash adjustments | 3.17 | 4.26 | 0.63 | 1.22 | -1.66 |
| Reported net profit | 171.10 | 160.68 | 116.29 | 83.68 | 44.75 |
| Earnigs before appropriation | 420.40 | 326.21 | 218.47 | 135.14 | 64.47 |
| Equity dividend | 10.18 | 10.18 | 7.64 | 6.11 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 1.73 | 1.73 | 1.30 | 0.86 | - |
| Retained earnings | 408.49 | 314.30 | 209.53 | 128.18 | 64.47 |