X   

Real-Time Quote

Enter Company or MF
   

ABG Shipyard Ltd. - Research Center

532682  ABGSHIP  Group (B) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 1,412.22 966.84 704.36 541.74 376.64

Expenses

Material consumed 875.45 549.33 433.44 343.94 237.73
Manufacturing expenses  69.10 53.72 33.61 19.38 17.40
Personnel expenses 29.43 29.42 14.86 12.99 10.01
Selling expenses 14.83 6.59 10.50 8.90 9.69
Adminstrative expenses 25.51 35.74 16.17 15.64 9.53
Expenses capitalised-----
Cost of sales 1,014.32 674.80 508.59 400.85 284.35
Operating profit 397.90 292.04 195.77 140.90 92.29
Other recurring income 8.46 7.61 17.28 6.66 4.43
Adjusted PBDIT 406.36 299.65 213.05 147.56 96.72
Financial expenses 147.10 52.21 41.71 21.41 24.65
Depreciation  14.48 7.40 5.93 3.62 3.13
Other write offs-----
Adjusted PBT 244.78 240.04 165.42 122.52 68.94
Tax charges  77.17 84.87 51.10 42.65 22.66
Adjusted PAT 167.61 155.17 114.32 79.87 46.28
Non recurring items 0.32 1.25 1.34 2.59 0.13
Other non cash adjustments 3.17 4.26 0.63 1.22 -1.66
Reported net profit 171.10 160.68 116.29 83.68 44.75
Earnigs before appropriation 420.40 326.21 218.47 135.14 64.47
Equity dividend 10.18 10.18 7.64 6.11-
Preference dividend-----
Dividend tax 1.73 1.73 1.30 0.86-
Retained earnings 408.49 314.30 209.53 128.18 64.47