Sources of funds |
| Owner's fund |
| Equity share capital | 14.01 | 14.01 | 14.01 | 9.91 | 6.00 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | 9.00 |
| Reserves & surplus | 90.50 | 103.28 | 97.97 | 39.17 | 18.46 |
Loan funds |
| Secured loans | 227.71 | 177.71 | 49.98 | 55.39 | 52.38 |
| Unsecured loans | 31.45 | 11.69 | 0.77 | 0.06 | 3.36 |
| Total | 363.67 | 306.68 | 162.73 | 104.53 | 89.20 |
Uses of funds |
| Fixed assets |
| Gross block | 303.15 | 171.96 | 84.34 | 60.49 | 60.16 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 30.67 | 19.72 | 15.17 | 20.71 | 15.33 |
| Net block | 272.48 | 152.24 | 69.17 | 39.78 | 44.83 |
| Capital work-in-progress | - | 88.44 | 10.71 | 18.53 | 2.67 |
| Investments | 0.04 | 0.01 | 0.01 | 0.01 | 0.86 |
Net current assets |
| Current assets, loans & advances | 133.83 | 83.96 | 99.16 | 55.49 | 46.99 |
| Less : current liabilities & provisions | 44.90 | 20.81 | 19.55 | 10.24 | 6.24 |
| Total net current assets | 88.93 | 63.15 | 79.61 | 45.24 | 40.76 |
| Miscellaneous expenses not written | 2.22 | 2.84 | 3.22 | 0.95 | 0.08 |
| Total | 363.67 | 306.68 | 162.73 | 104.53 | 89.20 |
Notes:
|
| Book value of unquoted investments | 0.04 | 0.01 | 0.01 | 0.01 | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | - | - | - | - | - |
| Number of equity sharesoutstanding (Lacs) | 140.08 | 140.08 | 140.08 | 99.08 | 60.00 |