Sources of funds |
| Owner's fund |
| Equity share capital | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 |
| Share application money | - | 1.65 | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 8.52 | 2.97 | 0.94 | -0.74 | -1.35 |
Loan funds |
| Secured loans | 4.18 | 5.29 | 2.87 | 1.24 | 0.77 |
| Unsecured loans | 9.97 | 4.84 | 2.30 | 0.27 | 0.27 |
| Total | 26.76 | 18.86 | 10.21 | 4.87 | 3.79 |
Uses of funds |
| Fixed assets |
| Gross block | 8.96 | 8.56 | 3.66 | 3.68 | 3.48 |
| Less : revaluation reserve | - | 3.79 | - | - | - |
| Less : accumulated depreciation | 1.37 | 1.18 | 0.98 | 0.89 | 0.74 |
| Net block | 7.59 | 3.60 | 2.67 | 2.79 | 2.73 |
| Capital work-in-progress | 7.34 | 5.92 | - | - | - |
| Investments | 1.30 | 1.30 | 2.40 | 2.40 | 1.30 |
Net current assets |
| Current assets, loans & advances | 17.92 | 12.51 | 8.13 | 1.79 | 0.78 |
| Less : current liabilities & provisions | 7.84 | 4.76 | 4.33 | 2.94 | 1.52 |
| Total net current assets | 10.08 | 7.75 | 3.79 | -1.15 | -0.74 |
| Miscellaneous expenses not written | 0.45 | 0.28 | 1.34 | 0.83 | 0.50 |
| Total | 26.76 | 18.86 | 10.21 | 4.87 | 3.79 |
Notes:
|
| Book value of unquoted investments | 1.30 | 1.30 | 2.40 | 2.40 | 1.30 |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | - | - | - | - | - |
| Number of equity sharesoutstanding (Lacs) | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 |