Accel Frontline Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	292.31	285.76	199.97	175.00	135.67
Expenses
Material consumed	163.18	165.08	104.70	97.82	-
Manufacturing expenses	-	-	-	-	76.08
Personnel expenses	51.07	47.52	34.65	31.59	25.57
Selling expenses	5.54	9.09	7.00	4.39	-
Adminstrative expenses	40.13	33.63	19.49	16.33	21.81
Expenses capitalised	-	-	-	-	-
Cost of sales	259.92	255.32	165.85	150.13	123.45
Operating profit	32.38	30.44	34.12	24.88	12.22
Other recurring income	1.42	2.00	1.23	0.78	1.15
Adjusted PBDIT	33.80	32.44	35.36	25.66	13.37
Financial expenses	6.04	6.15	5.68	5.67	4.26
Depreciation	6.16	5.12	2.89	2.65	3.15
Other write offs	-	-	-	-	-
Adjusted PBT	21.60	21.18	26.79	17.33	5.96
Tax charges	17.20	14.66	15.55	10.21	1.74
Adjusted PAT	4.39	6.51	11.24	7.12	4.22
Non recurring items	-	-0.68	0.57	-0.07	-
Other non cash adjustments	0.29	-0.04	-0.06	0.05	-
Reported net profit	4.68	5.79	11.74	7.10	4.22
Earnigs before appropriation	26.07	25.64	24.40	14.64	3.04
Equity dividend	2.25	3.38	3.38	1.73	0.83
Preference dividend	-	-	-	-	-
Dividend tax	0.38	0.57	0.57	0.24	0.11
Retained earnings	23.44	21.69	20.45	12.66	2.10

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback