Real-Time Quote
Enter Company or MF
Acrysil Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 50.62 | 30.36 | 19.99 | 13.60 | 12.24 |
Expenses |
| Material consumed | 22.09 | 13.38 | 9.34 | 5.89 | 5.77 |
| Manufacturing expenses | 2.42 | 1.36 | 1.02 | 0.79 | 0.65 |
| Personnel expenses | 3.93 | 2.71 | 2.10 | 1.58 | 1.38 |
| Selling expenses | - | - | 2.68 | 1.68 | 1.36 |
| Adminstrative expenses | 9.39 | 6.55 | 1.49 | 1.28 | 1.11 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 37.82 | 24.01 | 16.62 | 11.23 | 10.26 |
| Operating profit | 12.80 | 6.35 | 3.37 | 2.37 | 1.98 |
| Other recurring income | 0.22 | 0.36 | 0.11 | 0.05 | 0.05 |
| Adjusted PBDIT | 13.02 | 6.71 | 3.48 | 2.42 | 2.03 |
| Financial expenses | 2.05 | 0.90 | 1.05 | 0.87 | 1.16 |
| Depreciation | 2.10 | 1.35 | 1.03 | 0.97 | 0.65 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.87 | 4.46 | 1.40 | 0.59 | 0.22 |
| Tax charges | 1.60 | 0.83 | 0.29 | 0.13 | 0.13 |
| Adjusted PAT | 7.26 | 3.63 | 1.11 | 0.45 | 0.09 |
| Non recurring items | - | - | 0.10 | 0.11 | 0.17 |
| Other non cash adjustments | 0.12 | 0.01 | 0.02 | 0.07 | 0.01 |
| Reported net profit | 7.38 | 3.64 | 1.23 | 0.63 | 0.27 |
| Earnigs before appropriation | 10.82 | 5.10 | 2.24 | 1.50 | 0.87 |
| Equity dividend | 1.11 | 0.78 | 0.39 | 0.26 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.19 | 0.13 | 0.07 | 0.04 | - |
| Retained earnings | 9.52 | 4.19 | 1.79 | 1.21 | 0.87 |