Sources of funds |
| Owner's fund |
| Equity share capital | 17.98 | 17.98 | 17.98 | 13.38 | 1.67 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 137.52 | 118.99 | 91.12 | 26.10 | 7.54 |
Loan funds |
| Secured loans | 39.14 | 10.45 | 8.06 | 1.51 | 2.57 |
| Unsecured loans | 0.78 | - | - | - | - |
| Total | 195.42 | 147.42 | 117.17 | 40.98 | 11.79 |
Uses of funds |
| Fixed assets |
| Gross block | 80.53 | 69.84 | 32.04 | 15.17 | 6.44 |
| Less : revaluation reserve | 1.45 | 1.45 | 1.45 | 1.45 | 1.45 |
| Less : accumulated depreciation | 11.42 | 6.66 | 3.90 | 2.72 | 2.09 |
| Net block | 67.67 | 61.73 | 26.69 | 11.01 | 2.91 |
| Capital work-in-progress | 0.05 | 4.07 | 0.53 | 0.24 | - |
| Investments | 1.09 | 0.42 | 0.01 | - | - |
Net current assets |
| Current assets, loans & advances | 212.87 | 176.48 | 155.29 | 57.75 | 18.26 |
| Less : current liabilities & provisions | 86.34 | 95.37 | 65.36 | 28.35 | 9.38 |
| Total net current assets | 126.53 | 81.11 | 89.93 | 29.40 | 8.88 |
| Miscellaneous expenses not written | 0.08 | 0.09 | - | 0.33 | - |
| Total | 195.42 | 147.42 | 117.17 | 40.98 | 11.79 |
Notes:
|
| Book value of unquoted investments | 1.09 | 0.42 | 0.01 | - | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | 1.77 | 0.71 | 2.36 | 0.07 | - |
| Number of equity sharesoutstanding (Lacs) | 898.85 | 898.85 | 179.77 | 133.77 | 1.67 |