Adhunik Metaliks Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	1,165.08	1,004.14	734.64	422.31	130.17
Expenses
Material consumed	739.00	644.79	469.32	291.38	89.78
Manufacturing expenses	125.39	106.72	77.41	33.44	8.50
Personnel expenses	30.43	20.37	10.47	3.79	1.27
Selling expenses	56.66	45.40	40.29	14.90	11.44
Adminstrative expenses	21.54	18.20	17.66	6.83	3.39
Expenses capitalised	-	-	-	-	-
Cost of sales	973.02	835.48	615.15	350.35	114.38
Operating profit	192.06	168.66	119.48	71.96	15.79
Other recurring income	21.72	5.70	5.57	1.49	0.21
Adjusted PBDIT	213.77	174.36	125.06	73.45	16.00
Financial expenses	116.16	61.62	29.82	12.66	3.10
Depreciation	36.94	23.25	11.34	6.88	2.21
Other write offs	-	0.04	0.04	0.04	0.04
Adjusted PBT	60.68	89.46	83.86	53.87	10.65
Tax charges	4.24	10.87	9.69	21.39	3.54
Adjusted PAT	56.44	78.58	74.17	32.48	7.12
Non recurring items	-30.24	0.58	1.86	0.07	-
Other non cash adjustments	3.94	1.29	1.44	1.16	-0.02
Reported net profit	30.15	80.46	77.47	33.71	7.10
Earnigs before appropriation	196.26	186.96	117.18	44.91	11.20
Equity dividend	10.55	10.95	9.12	4.56	-
Preference dividend	-	-	-	-	-
Dividend tax	1.79	1.86	1.55	0.64	-
Retained earnings	183.91	174.15	106.51	39.71	11.20

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback