Sources of funds |
| Owner's fund |
| Equity share capital | 5.54 | 5.54 | 5.54 | 2.77 | 2.77 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | 2.00 | 2.00 |
| Reserves & surplus | 39.90 | 39.56 | 23.16 | 19.17 | 13.39 |
Loan funds |
| Secured loans | - | 40.30 | 43.14 | 33.80 | 13.24 |
| Unsecured loans | 5.00 | 0.06 | 0.05 | 5.04 | - |
| Total | 50.44 | 85.46 | 71.90 | 62.78 | 31.40 |
Uses of funds |
| Fixed assets |
| Gross block | 53.58 | 46.31 | 34.58 | 25.37 | 15.68 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 18.87 | 14.28 | 10.77 | 8.29 | 5.39 |
| Net block | 34.70 | 32.03 | 23.81 | 17.09 | 10.29 |
| Capital work-in-progress | 0.17 | - | - | 0.79 | 0.79 |
| Investments | 2.03 | 2.05 | 1.04 | 1.52 | 1.01 |
Net current assets |
| Current assets, loans & advances | 89.55 | 179.74 | 123.75 | 138.82 | 58.74 |
| Less : current liabilities & provisions | 76.00 | 128.37 | 76.70 | 95.44 | 39.43 |
| Total net current assets | 13.54 | 51.38 | 47.05 | 43.38 | 19.31 |
| Miscellaneous expenses not written | - | - | - | - | - |
| Total | 50.44 | 85.46 | 71.90 | 62.78 | 31.40 |
Notes:
|
| Book value of unquoted investments | 2.05 | 2.00 | 0.95 | 0.95 | 0.95 |
| Market value of quoted investments | 0.04 | 0.12 | 0.11 | 0.64 | - |
| Contingent liabilities | 6.54 | 2.81 | 3.44 | 6.28 | 1.23 |
| Number of equity sharesoutstanding (Lacs) | 554.00 | 55.40 | 55.40 | 27.70 | 27.70 |