Real-Time Quote
Enter Company or MF
Aditya Birla Nuvo Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 4,786.13 | 3,932.95 | 3,420.76 | 2,645.79 | 1,865.88 |
Expenses |
| Material consumed | 2,731.73 | 2,153.69 | 1,871.94 | 1,467.53 | 1,038.23 |
| Manufacturing expenses | 652.81 | 475.55 | 437.21 | 291.62 | 196.80 |
| Personnel expenses | 287.91 | 258.20 | 193.22 | 164.03 | 125.16 |
| Selling expenses | 320.66 | 254.98 | 219.58 | 199.03 | 172.51 |
| Adminstrative expenses | 228.44 | 205.77 | 154.52 | 113.28 | 83.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4,221.55 | 3,348.19 | 2,876.47 | 2,235.49 | 1,616.19 |
| Operating profit | 564.58 | 584.76 | 544.29 | 410.30 | 249.69 |
| Other recurring income | 58.38 | 36.99 | 61.99 | 33.59 | 13.81 |
| Adjusted PBDIT | 622.96 | 621.75 | 606.28 | 443.89 | 263.50 |
| Financial expenses | 290.64 | 204.47 | 195.40 | 68.55 | 22.94 |
| Depreciation | 165.96 | 141.10 | 120.32 | 111.81 | 77.74 |
| Other write offs | - | - | - | - | 2.95 |
| Adjusted PBT | 166.36 | 276.18 | 290.56 | 263.53 | 159.87 |
| Tax charges | 60.02 | 107.24 | 117.37 | 90.31 | 43.36 |
| Adjusted PAT | 106.34 | 168.94 | 173.19 | 173.22 | 116.51 |
| Non recurring items | 1.86 | 32.95 | 11.16 | -2.28 | -8.08 |
| Other non cash adjustments | 29.23 | 41.18 | 40.62 | 15.99 | 5.29 |
| Reported net profit | 137.43 | 243.07 | 224.97 | 186.93 | 113.72 |
| Earnigs before appropriation | 158.49 | 259.97 | 225.42 | 773.06 | 380.93 |
| Equity dividend | 38.00 | 54.63 | 51.32 | 41.75 | 23.95 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 4.43 | 9.28 | 7.20 | 5.86 | 3.42 |
| Retained earnings | 116.06 | 196.06 | 166.90 | 725.45 | 353.56 |