X   

Real-Time Quote

Enter Company or MF
   

Ador Fontech Ltd. - Research Center

530431  ADORFO  Group (S) BSE data View Tips   Add to :  Portfolio  |  Watchlist  |  Game

(Rs crore)

Profit loss account

 Mar ' 09Mar ' 08Mar ' 07Mar ' 06Mar ' 05

Income

Operating income 104.84 100.89 80.92 68.87 55.36

Expenses

Material consumed 61.06 60.64 51.93 43.61 35.99
Manufacturing expenses  6.00 4.76 3.93 2.46 1.48
Personnel expenses 11.57 9.63 7.28 5.96 4.95
Selling expenses- 3.96 2.54 2.77 2.34
Adminstrative expenses 12.10 7.12 5.57 5.68 5.38
Expenses capitalised-----
Cost of sales 90.73 86.11 71.25 60.49 50.13
Operating profit 14.11 14.78 9.67 8.38 5.23
Other recurring income 2.00 0.26 0.12 0.11 0.12
Adjusted PBDIT 16.11 15.04 9.79 8.49 5.35
Financial expenses 0.12 0.14 0.43 0.39 0.52
Depreciation  1.44 1.06 1.04 1.06 0.92
Other write offs-----
Adjusted PBT 14.54 13.83 8.31 7.04 3.91
Tax charges  5.12 5.00 3.23 2.96 1.09
Adjusted PAT 9.42 8.83 5.08 4.09 2.82
Non recurring items- -0.05- -0.04 -1.06
Other non cash adjustments 0.24 -0.06 0.05 0.33 0.13
Reported net profit 9.66 8.72 5.13 4.37 1.89
Earnigs before appropriation 13.74 10.13 6.45 5.42 2.75
Equity dividend 1.75 1.75 1.75 1.40 1.23
Preference dividend-----
Dividend tax 0.30 0.30 0.30 0.20 0.17
Retained earnings 11.69 8.08 4.41 3.83 1.35