Ador Welding Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	224.91	260.68	255.52	268.01	219.75
Expenses
Material consumed	131.31	151.81	151.90	132.94	112.14
Manufacturing expenses	7.47	9.69	10.17	8.33	7.43
Personnel expenses	25.13	22.91	20.21	21.93	16.61
Selling expenses	3.88	8.53	10.25	37.88	31.72
Adminstrative expenses	23.01	22.21	17.95	20.19	19.94
Expenses capitalised	-0.80	-0.13	-0.42	-0.14	-0.12
Cost of sales	190.00	215.02	210.07	221.14	187.71
Operating profit	34.91	45.66	45.45	46.87	32.04
Other recurring income	0.89	2.88	3.46	4.02	2.12
Adjusted PBDIT	35.80	48.54	48.90	50.89	34.17
Financial expenses	1.98	3.21	2.14	0.73	0.88
Depreciation	13.28	11.91	7.88	6.29	17.60
Other write offs	-	-	-	-	-
Adjusted PBT	20.54	33.41	38.89	43.87	15.69
Tax charges	9.26	8.50	6.82	8.16	1.00
Adjusted PAT	11.28	24.91	32.07	35.72	14.69
Non recurring items	0.90	-2.31	0.40	4.45	13.07
Other non cash adjustments	-0.03	-0.04	-0.12	-0.12	-0.63
Reported net profit	12.16	22.56	32.35	40.04	27.13
Earnigs before appropriation	19.12	29.69	36.22	42.13	29.49
Equity dividend	5.44	10.88	16.32	20.40	10.88
Preference dividend	-	-	-	-	-
Dividend tax	0.92	1.85	2.77	2.86	1.53
Retained earnings	12.75	16.96	17.12	18.87	17.09

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback