Sources of funds |
| Owner's fund |
| Equity share capital | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 0.46 | 1.42 | 1.12 | 1.53 | 1.50 |
Loan funds |
| Secured loans | 0.39 | 0.78 | 0.96 | 0.58 | 0.68 |
| Unsecured loans | 1.47 | 0.96 | 1.31 | 1.16 | 1.04 |
| Total | 3.22 | 4.07 | 4.29 | 4.16 | 4.12 |
Uses of funds |
| Fixed assets |
| Gross block | 2.00 | 4.70 | 4.88 | 4.80 | 4.72 |
| Less : revaluation reserve | - | - | 0.30 | - | - |
| Less : accumulated depreciation | 1.13 | 2.68 | 2.57 | 2.34 | 2.11 |
| Net block | 0.87 | 2.02 | 2.01 | 2.46 | 2.61 |
| Capital work-in-progress | - | - | - | - | - |
| Investments | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Net current assets |
| Current assets, loans & advances | 3.19 | 5.10 | 4.78 | 3.37 | 2.80 |
| Less : current liabilities & provisions | 1.22 | 3.46 | 2.92 | 2.07 | 1.65 |
| Total net current assets | 1.97 | 1.65 | 1.86 | 1.31 | 1.15 |
| Miscellaneous expenses not written | 0.02 | 0.04 | 0.06 | 0.04 | - |
| Total | 3.22 | 4.07 | 4.29 | 4.16 | 4.12 |
Notes:
|
| Book value of unquoted investments | 0.36 | - | - | - | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | - | - | 0.85 | - | - |
| Number of equity sharesoutstanding (Lacs) | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |