| Per share ratios |
| Adjusted EPS (Rs) |
0.99 |
0.67 |
1.62 |
-2.72 |
-9.59 |
| Adjusted cash EPS (Rs) |
2.41 |
1.95 |
2.89 |
-2.07 |
-9.24 |
| Reported EPS (Rs) |
1.06 |
0.63 |
1.37 |
-2.72 |
-9.61 |
| Reported cash EPS (Rs) |
2.47 |
1.90 |
2.64 |
-2.07 |
-9.26 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
4.57 |
4.03 |
0.75 |
-3.57 |
-14.88 |
| Book value (excl rev res) per share EPS (Rs) |
14.93 |
13.98 |
13.46 |
12.13 |
14.90 |
| Book value (incl rev res) per share EPS (Rs) |
14.93 |
13.98 |
13.46 |
12.13 |
14.90 |
| Net operating income per share EPS (Rs) |
88.30 |
57.31 |
70.35 |
45.11 |
40.90 |
| Free reserves per share EPS (Rs) |
- |
-0.77 |
-1.41 |
-2.88 |
-0.25 |
| Profitability ratios |
| Operating margin (%) |
5.17 |
7.03 |
1.07 |
-7.92 |
-36.37 |
| Gross profit margin (%) |
3.57 |
4.81 |
-0.72 |
-9.36 |
-37.24 |
| Net profit margin (%) |
1.18 |
1.09 |
1.84 |
-5.67 |
-22.22 |
| Adjusted cash margin (%) |
2.68
| 3.37
| 3.90
| -4.31
| -21.35
|
| Adjusted return on net worth (%) |
6.66 |
4.85 |
12.06 |
-22.43 |
-64.36 |
| Reported return on net worth (%) |
7.11 |
4.53 |
10.17 |
-22.43 |
-64.51 |
| Return on long term funds (%) |
9.86 |
7.76 |
9.68 |
-4.38 |
-36.05 |
| Leverage ratios |
| Long term debt / Equity |
2.04 |
1.89 |
1.48 |
1.55 |
1.37 |
| Total debt/equity |
2.04 |
1.89 |
1.48 |
1.55 |
1.37 |
| Owners fund as % of total source |
32.90 |
34.55 |
40.34 |
39.22 |
42.24 |
| Fixed assets turnover ratio |
2.06 |
1.55 |
2.05 |
1.35 |
1.84 |
| Liquidity ratios |
| Current ratio |
2.83 |
2.37 |
1.66 |
1.54 |
2.62 |
| Current ratio (inc. st loans) |
2.83 |
2.37 |
1.66 |
1.54 |
2.62 |
| Quick ratio |
1.57 |
1.54 |
1.20 |
1.10 |
2.52 |
| Inventory turnover ratio |
6.16 |
6.06 |
11.14 |
9.19 |
31.61 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
- |
- |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
12.65 |
13.60 |
6.88 |
- |
- |
| Financial charges coverage ratio |
1.89 |
2.67 |
3.03 |
-0.61 |
-9.61 |
| Fin. charges cov.ratio (post tax) |
1.80 |
2.15 |
2.77 |
-0.78 |
-6.10 |
| Component ratios |
| Material cost component (% earnings) |
86.14 |
81.18 |
84.64 |
99.01 |
84.04 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
14.87 |
13.91 |
0.68 |
32.75 |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.38 |
0.42 |
0.49 |
0.56 |
0.27 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |