| Per share ratios |
| Adjusted EPS (Rs) |
- |
-0.44 |
0.04 |
-0.07 |
-0.25 |
| Adjusted cash EPS (Rs) |
0.57 |
0.10 |
0.47 |
0.30 |
0.12 |
| Reported EPS (Rs) |
- |
-0.44 |
0.04 |
-0.07 |
-0.25 |
| Reported cash EPS (Rs) |
0.57 |
0.10 |
0.47 |
0.30 |
0.12 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.98 |
0.03 |
0.06 |
0.47 |
0.11 |
| Book value (excl rev res) per share EPS (Rs) |
11.48 |
11.48 |
11.93 |
11.88 |
11.96 |
| Book value (incl rev res) per share EPS (Rs) |
11.48 |
11.48 |
11.93 |
11.88 |
11.96 |
| Net operating income per share EPS (Rs) |
20.86 |
23.63 |
20.05 |
12.68 |
10.98 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
4.71 |
0.16 |
0.30 |
3.75 |
1.06 |
| Gross profit margin (%) |
1.98 |
-2.16 |
-1.84 |
0.73 |
-2.33 |
| Net profit margin (%) |
0.01 |
-1.85 |
0.23 |
-0.60 |
-2.27 |
| Adjusted cash margin (%) |
2.67
| 0.41
| 2.28
| 2.40
| 1.08
|
| Adjusted return on net worth (%) |
0.02 |
-3.92 |
0.40 |
-0.64 |
-2.11 |
| Reported return on net worth (%) |
0.02 |
-3.92 |
0.40 |
-0.64 |
-2.11 |
| Return on long term funds (%) |
4.25 |
0.76 |
2.78 |
0.82 |
-0.84 |
| Leverage ratios |
| Long term debt / Equity |
1.02 |
0.82 |
0.50 |
0.34 |
0.23 |
| Total debt/equity |
1.02 |
0.82 |
0.50 |
0.34 |
0.23 |
| Owners fund as % of total source |
49.46 |
54.90 |
66.60 |
74.28 |
81.10 |
| Fixed assets turnover ratio |
0.94 |
1.51 |
1.67 |
1.28 |
1.18 |
| Liquidity ratios |
| Current ratio |
6.89 |
2.72 |
3.57 |
2.39 |
3.49 |
| Current ratio (inc. st loans) |
6.89 |
2.72 |
3.57 |
2.39 |
3.49 |
| Quick ratio |
2.87 |
1.54 |
1.99 |
1.64 |
2.26 |
| Inventory turnover ratio |
2.59 |
3.69 |
3.45 |
2.53 |
2.75 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
- |
100.00 |
- |
- |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
20.43 |
93.27 |
12.48 |
13.43 |
23.09 |
| Financial charges coverage ratio |
1.60 |
0.88 |
2.76 |
1.54 |
1.09 |
| Fin. charges cov.ratio (post tax) |
1.59 |
1.12 |
2.42 |
1.92 |
1.53 |
| Component ratios |
| Material cost component (% earnings) |
98.66 |
96.17 |
92.23 |
90.25 |
98.41 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.45 |
0.43 |
0.39 |
0.29 |
0.35 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |