| Per share ratios |
| Adjusted EPS (Rs) |
48.05 |
82.51 |
82.65 |
65.02 |
45.13 |
| Adjusted cash EPS (Rs) |
50.19 |
84.60 |
84.93 |
67.89 |
46.46 |
| Reported EPS (Rs) |
47.09 |
82.34 |
82.21 |
64.82 |
45.05 |
| Reported cash EPS (Rs) |
49.23 |
84.42 |
84.48 |
67.68 |
46.39 |
| Dividend per share |
6.00 |
6.00 |
6.00 |
4.00 |
3.50 |
| Operating profit per share (Rs) |
73.14 |
136.16 |
139.19 |
126.48 |
77.77 |
| Book value (excl rev res) per share EPS (Rs) |
396.33 |
356.22 |
281.68 |
192.09 |
131.97 |
| Book value (incl rev res) per share EPS (Rs) |
396.33 |
356.22 |
281.68 |
192.09 |
131.97 |
| Net operating income per share EPS (Rs) |
208.66 |
232.55 |
236.48 |
224.47 |
148.70 |
| Free reserves per share EPS (Rs) |
- |
335.99 |
261.46 |
182.09 |
121.97 |
| Profitability ratios |
| Operating margin (%) |
35.05 |
58.55 |
58.85 |
56.34 |
52.30 |
| Gross profit margin (%) |
34.02 |
57.65 |
57.89 |
55.06 |
51.40 |
| Net profit margin (%) |
21.65 |
34.69 |
34.17 |
28.62 |
30.87 |
| Adjusted cash margin (%) |
23.08
| 35.64
| 35.31
| 29.97
| 31.82
|
| Adjusted return on net worth (%) |
12.12 |
23.16 |
29.34 |
33.84 |
34.19 |
| Reported return on net worth (%) |
11.88 |
23.11 |
29.18 |
33.74 |
34.13 |
| Return on long term funds (%) |
20.07 |
38.68 |
45.61 |
48.42 |
46.62 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.01 |
0.09 |
0.35 |
0.24 |
| Total debt/equity |
0.28 |
0.13 |
0.09 |
0.35 |
1.56 |
| Owners fund as % of total source |
77.83 |
88.17 |
91.17 |
74.06 |
39.04 |
| Fixed assets turnover ratio |
0.45 |
3.27 |
3.43 |
2.95 |
12.85 |
| Liquidity ratios |
| Current ratio |
1.00 |
1.93 |
1.03 |
1.23 |
2.07 |
| Current ratio (inc. st loans) |
0.30 |
1.14 |
1.03 |
1.23 |
0.26 |
| Quick ratio |
1.00 |
1.93 |
1.03 |
1.23 |
2.07 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
14.80 |
8.48 |
8.53 |
7.18 |
9.41 |
| Dividend payout ratio (cash profit) |
14.16 |
8.27 |
8.30 |
6.88 |
9.14 |
| Earning retention ratio |
85.49 |
91.54 |
91.51 |
92.84 |
90.60 |
| Cash earnings retention ratio |
86.11 |
91.75 |
91.74 |
93.14 |
90.87 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.25 |
0.56 |
0.32 |
0.53 |
3.70 |
| Financial charges coverage ratio |
9.64 |
9.38 |
8.00 |
5.22 |
54.83 |
| Fin. charges cov.ratio (post tax) |
6.79 |
6.62 |
5.72 |
3.75 |
34.31 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
3.43 |
3.50 |
3.65 |
6.45 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.83 |
0.52 |
0.68 |
0.66 |
0.73 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |