| Per share ratios |
| Adjusted EPS (Rs) |
-0.01 |
-0.06 |
-0.01 |
-0.01 |
-0.01 |
| Adjusted cash EPS (Rs) |
- |
-0.06 |
-0.01 |
- |
0.01 |
| Reported EPS (Rs) |
-0.04 |
-0.06 |
-0.08 |
-0.01 |
-0.06 |
| Reported cash EPS (Rs) |
-0.04 |
-0.06 |
-0.08 |
- |
-0.04 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-0.01 |
-0.06 |
-0.04 |
-0.01 |
0.01 |
| Book value (excl rev res) per share EPS (Rs) |
0.65 |
0.88 |
0.86 |
0.94 |
1.06 |
| Book value (incl rev res) per share EPS (Rs) |
0.65 |
0.88 |
0.86 |
0.94 |
1.06 |
| Net operating income per share EPS (Rs) |
0.01 |
0.01 |
0.07 |
0.04 |
0.74 |
| Free reserves per share EPS (Rs) |
- |
-0.39 |
-0.41 |
-0.33 |
-0.21 |
| Profitability ratios |
| Operating margin (%) |
-40.80 |
-621.54 |
-61.50 |
-18.49 |
1.67 |
| Gross profit margin (%) |
-63.60 |
-644.62 |
-64.46 |
-41.18 |
-1.02 |
| Net profit margin (%) |
-280.64 |
-402.86 |
-104.24 |
-24.04 |
-8.59 |
| Adjusted cash margin (%) |
-29.52
| -384.15
| -9.13
| 4.25
| 0.95
|
| Adjusted return on net worth (%) |
-1.24 |
-7.29 |
-1.24 |
-0.90 |
-1.33 |
| Reported return on net worth (%) |
-6.99 |
-7.29 |
-9.76 |
-1.35 |
-6.07 |
| Return on long term funds (%) |
-1.17 |
-7.25 |
-5.78 |
-0.93 |
-0.76 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
99.98 |
99.82 |
99.67 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.02 |
0.20 |
2.27 |
0.14 |
1.56 |
| Liquidity ratios |
| Current ratio |
3.43 |
2.85 |
2.66 |
2.11 |
2.44 |
| Current ratio (inc. st loans) |
3.43 |
2.85 |
2.66 |
2.11 |
2.44 |
| Quick ratio |
3.43 |
2.84 |
2.66 |
2.11 |
2.44 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
- |
- |
- |
- |
- |
| Cash earnings retention ratio |
- |
- |
- |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
-60.35 |
-318.21 |
-116.10 |
12.03 |
127.41 |
| Fin. charges cov.ratio (post tax) |
-588.03 |
-318.21 |
-199.99 |
-10.80 |
-418.25 |
| Component ratios |
| Material cost component (% earnings) |
87.05 |
91.33 |
142.83 |
91.73 |
82.77 |
| Selling cost Component |
- |
- |
1.30 |
0.42 |
0.16 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.75 |
0.75 |
0.61 |
0.53 |
0.42 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |