Sources of funds |
| Owner's fund |
| Equity share capital | 19.00 | 11.70 | 4.00 | 0.50 | 0.50 |
| Share application money | - | - | 1.00 | 1.80 | 1.80 |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 2.74 | 1.67 | 0.60 | 0.23 | 0.06 |
Loan funds |
| Secured loans | 3.57 | 4.18 | 3.71 | 1.16 | 0.01 |
| Unsecured loans | 1.75 | 1.35 | 0.39 | 0.68 | - |
| Total | 27.07 | 18.91 | 9.69 | 4.37 | 2.37 |
Uses of funds |
| Fixed assets |
| Gross block | 11.64 | 6.08 | 2.96 | 1.33 | 0.55 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 2.24 | 1.02 | 0.47 | 0.23 | 0.07 |
| Net block | 9.40 | 5.06 | 2.49 | 1.10 | 0.47 |
| Capital work-in-progress | - | - | - | - | - |
| Investments | - | - | - | - | - |
Net current assets |
| Current assets, loans & advances | 19.44 | 15.57 | 8.59 | 3.77 | 2.35 |
| Less : current liabilities & provisions | 2.39 | 2.01 | 1.44 | 0.50 | 0.47 |
| Total net current assets | 17.04 | 13.56 | 7.15 | 3.27 | 1.89 |
| Miscellaneous expenses not written | 0.62 | 0.29 | 0.05 | 0.01 | 0.01 |
| Total | 27.07 | 18.91 | 9.69 | 4.37 | 2.37 |
Notes:
|
| Book value of unquoted investments | - | - | - | - | - |
| Market value of quoted investments | - | - | - | - | - |
| Contingent liabilities | - | - | - | - | - |
| Number of equity sharesoutstanding (Lacs) | 190.05 | 116.99 | 40.00 | 5.00 | 5.00 |