|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
50.41 |
50.41 |
50.41 |
50.41 |
48.85 |
|
Share application money
|
- |
- |
- |
- |
4.57 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
1,994.07 |
1,842.03 |
1,673.07 |
1,302.18 |
1,176.84 |
|
Loan funds
|
|
Secured loans
|
1,483.69 |
1,093.30 |
875.95 |
462.39 |
223.15 |
|
Unsecured loans
|
664.53 |
814.67 |
257.02 |
233.13 |
237.51 |
|
Total
|
4,192.71 |
3,800.41 |
2,856.44 |
2,048.11 |
1,690.91 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
3,947.32 |
3,299.13 |
2,414.17 |
1,838.00 |
1,569.66 |
|
Less : revaluation reserve
|
3.12 |
3.12 |
3.12 |
3.12 |
3.16 |
|
Less : accumulated depreciation
|
1,096.69 |
915.55 |
803.95 |
694.66 |
598.66 |
|
Net block
|
2,847.51 |
2,380.46 |
1,607.10 |
1,140.22 |
967.84 |
|
Capital work-in-progress
|
396.89 |
502.83 |
536.04 |
281.41 |
94.41 |
|
Investments
|
562.65 |
559.35 |
559.38 |
297.45 |
302.71 |
|
Net current assets
|
|
Current assets, loans & advances
|
1,967.59 |
2,371.24 |
1,751.35 |
1,435.58 |
1,472.83 |
|
Less : current liabilities & provisions
|
1,581.93 |
2,013.46 |
1,597.44 |
1,106.70 |
1,147.14 |
|
Total net current assets
|
385.65 |
357.78 |
153.91 |
328.88 |
325.69 |
|
Miscellaneous expenses not written
|
- |
- |
- |
0.15 |
0.26 |
|
Total
|
4,192.71 |
3,800.41 |
2,856.44 |
2,048.11 |
1,690.91 |
|
Notes:
|
|
Book value of unquoted investments
|
562.62 |
559.31 |
559.18 |
297.26 |
302.53 |
|
Market value of quoted investments
|
0.11 |
0.09 |
0.09 |
0.03 |
0.07 |
|
Contingent liabilities
|
324.97 |
697.77 |
921.46 |
682.36 |
444.96 |
|
Number of equity sharesoutstanding (Lacs)
|
5040.25 |
5040.25 |
5040.25 |
5040.25 |
4884.45 |